| Revenue | DKK 828K | -43% |
| EBITDA | DKK -1,5M | -54% |
| Net profit | DKK -1,2M | -47% |
| Total assets | DKK 3,8M | +8% |
| Equity | DKK 2,8M | +666% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 2.850 | 2.957 | 901 | 1.460 | 828 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 214 | -126 | -1.693 | -992 | -1.527 |
| Depreciation & amort. | -219 | -176 | -134 | -0 | -0 |
| EBIT | -4 | -302 | -1.827 | -992 | -1.527 |
| Net financials | -34 | -28 | -32 | -77 | -42 |
| Profit before tax | -38 | -331 | -1.859 | -1.069 | -1.569 |
| Tax | -4 | -72 | -408 | -234 | -344 |
| Net profit | -34 | -258 | -1.451 | -835 | -1.225 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 3.246 | 4.795 | 2.561 | 3.509 | 3.775 |
| Equity | 2.052 | 1.793 | 343 | -492 | 2.783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.142 | 2.979 | 2.180 | 3.976 | 975 |
| Total debt | 1.142 | 2.979 | 2.180 | 3.976 | 975 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
OR Chief Executive Officer | Chief Executive Officer | 2007 – 2016 |
CF Management | Management | 2005 – 2007 |
PH Management | Management | 2002 – 2005 |
NU Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2002 – 2020 | |
| Board of Directors | 2006 – 2012 | |
| Chairman | 2019 – 2020 | |
| Chairman | 2005 – 2006 | |
| Chairman | 2007 – 2010 | |
| Chairman | 2016 – 2019 | |
| Chairman | 2006 – 2007 | |
| Chairman | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Refshauge | Chief Executive Officer | 0 companies |
| Carsten Friis | Management | 0 companies |
| Poul Hansen Bek | Management | 0 companies |
| Niels Ulrik Toft Marcussen | Chief Executive Officer | 0 companies |
| Thomas Jørgensen Bjerrum | Board of Directors | 0 companies |
| Kaj Villy Jensen | Board of Directors | 0 companies |
| Thomas Rask Jensen | Chairman | 0 companies |
| Eric Quorning | Chairman | 0 companies |
| Lars Netterstrøm | Chairman | 0 companies |
| Torben Bruno Pedersen | Chairman | 0 companies |
| Eskild Lyngholm | Chairman | 0 companies |
| Poul Baastrup Kirkegaard | Chairman | 0 companies |