| Revenue | DKK 0 | — |
| EBITDA | DKK -19K | -10% |
| Net profit | DKK 418K | +367% |
| Total assets | DKK 8,5M | +0% |
| Equity | DKK 8,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -136 | -166 | -81 | -31 | 19 | 49 | 17 | -30 | 67 | -8 | -21 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -136 | -1.036 | -81 | -479 | 19 | 49 | 17 | 45 | -7 | 820 | -21 | -17 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -136 | -1.036 | -81 | -479 | 19 | 49 | 17 | 45 | -7 | 820 | -21 | -17 | -19 |
| Net financials | 17 | 7 | -44 | -62 | -97 | -103 | 206 | -96 | 1.056 | -36 | -76 | -137 | 442 |
| Profit before tax | -119 | -1.029 | -125 | -541 | -78 | -54 | 223 | -51 | 1.049 | 783 | -97 | -154 | 423 |
| Tax | 9 | -13 | 2 | -9 | -1 | -12 | -17 | -28 | -15 | -10 | -21 | 2 | 6 |
| Net profit | -128 | -1.016 | -127 | -532 | -77 | -42 | 240 | -24 | 1.063 | 793 | -76 | -156 | 418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.558 | 6.332 | 6.347 | 6.502 | 6.837 | 7.420 | 6.364 | 6.967 | 5.935 | 8.020 | 9.667 | 8.509 | 8.539 |
| Equity | — | 5.196 | 5.289 | 4.711 | 5.077 | 5.568 | 4.730 | 5.261 | 5.895 | 7.975 | 8.280 | 8.065 | 8.482 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 1.136 | 1.040 | 1.773 | 1.747 | 1.833 | 1.614 | 1.706 | 41 | 45 | 1.388 | 445 | 57 |
| Total debt | 164 | 1.136 | 1.058 | 1.791 | 1.760 | 1.833 | 1.614 | 1.706 | 41 | 45 | 1.388 | 445 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|