| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 2,6M | +0% |
| Equity | DKK 50K | -51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 405 | 462 | 558 | 489 | 415 | 328 | 833 | 1.464 | 0 |
| Staff expenses | -551 | -363 | -371 | -372 | -449 | -468 | -418 | -180 | -0 |
| EBITDA | -147 | 99 | 186 | 117 | -34 | -139 | 414 | 71 | 0 |
| Depreciation & amort. | -19 | -0 | -0 | -2 | -9 | -16 | -16 | -5 | -0 |
| EBIT | -166 | 99 | 186 | 115 | -42 | -155 | 399 | 66 | 0 |
| Net financials | -10 | -21 | -4 | -7 | 0 | -21 | 29 | 0 | 0 |
| Profit before tax | -176 | 78 | 182 | 108 | -42 | -177 | 428 | 66 | 0 |
| Tax | -5 | -0 | 33 | 29 | -5 | 1 | 65 | 15 | -0 |
| Net profit | -171 | 78 | 150 | 79 | -37 | -177 | 362 | 52 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 592 | 751 | 612 | 1.295 | 2.576 | 2.859 | 2.166 | 2.653 | 2.646 |
| Equity | -192 | -114 | 36 | 115 | 78 | -99 | 263 | 102 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 784 | 865 | 576 | 1.175 | 2.498 | 2.958 | 1.902 | 2.552 | 2.596 |
| Total debt | 784 | 865 | 576 | 1.175 | 2.498 | 2.958 | 1.902 | 2.552 | 2.596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2002 | — | — |
| Audit | 2002 | — | — | |
SF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AK Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FALCK INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Tino Jønsson | Management | 0 companies |
| AAEN & CO. STATSAUTORISEREDE REVISORER A/S | Audit | 0 companies |
| Steffen Falck | Chief Executive Officer | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |