| Revenue | DKK 364K | -17% |
| EBITDA | DKK 50K | -18% |
| Net profit | DKK -8K | -1151% |
| Total assets | DKK 7,2M | -2% |
| Equity | DKK 3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 321 | 366 | 330 | 238 | 307 | 264 | 268 | 353 | 304 | 334 | 308 | 372 | 441 | 364 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -202 | -151 | -233 | -272 | -285 | -379 | -313 |
| EBITDA | 321 | 331 | 330 | 238 | 307 | 264 | 23 | 151 | -359 | 101 | 36 | 87 | 62 | 50 |
| Depreciation & amort. | 0 | 0 | -0 | -0 | -0 | -54 | -0 | -0 | -4 | -14 | -0 | -0 | -0 | -0 |
| EBIT | 321 | 330 | 329 | 238 | 307 | 210 | 22 | 151 | -362 | 87 | 36 | 87 | 62 | 50 |
| Net financials | -216 | -244 | -198 | -189 | -190 | -180 | -166 | -152 | -149 | -208 | -67 | -64 | -61 | -61 |
| Profit before tax | 105 | 121 | 131 | 49 | 117 | 31 | -144 | -1 | -512 | -121 | -31 | 23 | 1 | -10 |
| Tax | 26 | 30 | -28 | -50 | 26 | 7 | 5 | -0 | -112 | -27 | -7 | 5 | 0 | -2 |
| Net profit | 79 | 91 | 160 | 98 | 91 | 24 | -148 | -1 | -399 | -94 | -24 | 18 | 1 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.751 | 11.761 | 11.900 | 11.585 | 11.742 | 11.750 | 8.754 | 7.740 | 7.218 | 7.248 | 7.169 | 7.246 | 7.307 | 7.190 |
| Equity | 4.118 | 4.209 | 4.369 | 4.467 | 4.558 | 4.582 | 4.434 | 3.463 | 3.064 | 2.970 | 2.946 | 2.964 | 2.964 | 2.956 |
| Long-term debt | 6.011 | 0 | 6.011 | 6.011 | 5.991 | 6.011 | 3.169 | 3.169 | 3.169 | 3.328 | 3.328 | 3.328 | 3.328 | 3.328 |
| Short-term debt | 649 | 6.313 | 569 | 211 | 292 | 263 | 271 | 227 | 217 | 204 | 156 | 210 | 264 | 154 |
| Total debt | 6.660 | 6.549 | 6.580 | 6.222 | 6.283 | 6.274 | 3.440 | 3.396 | 3.386 | 3.532 | 3.484 | 3.538 | 3.592 | 3.482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2002 | — | — |
KA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.R. HOLDING ODDER ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Grønlund | Management | 0 companies |
| Karsten Aasted Rosendahl | Management | 0 companies |