| Revenue | DKK 63,2M | +5% |
| EBITDA | DKK 23,2M | +10% |
| Net profit | DKK 18,3M | +9% |
| Total assets | DKK 85,1M | +10% |
| Equity | DKK 25,7M | +10% |
| Employees | 159 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 52.703 | 58.986 | 54.625 | 60.354 | 63.164 |
| Staff expenses | -27.839 | -33.568 | -35.592 | -39.221 | -39.928 |
| EBITDA | 24.864 | 25.387 | 19.032 | 21.133 | 23.236 |
| Depreciation & amort. | -2.191 | -1.945 | -1.745 | -1.631 | -1.383 |
| EBIT | 22.673 | 23.442 | 17.287 | 19.502 | 21.853 |
| Net financials | 1.114 | 1.530 | 1.436 | 1.951 | 1.671 |
| Profit before tax | 23.787 | 24.972 | 18.723 | 21.452 | 23.524 |
| Tax | 5.226 | 5.448 | 4.363 | 4.714 | 5.199 |
| Net profit | 18.560 | 19.524 | 14.360 | 16.738 | 18.324 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 86.909 | 74.848 | 75.432 | 77.462 | 85.140 |
| Equity | 23.765 | 25.289 | 20.649 | 23.387 | 25.711 |
| Long-term debt | 1.149 | 1.083 | 1.016 | 948 | 1.327 |
| Short-term debt | 61.995 | 48.476 | 53.700 | 53.127 | 58.103 |
| Total debt | 63.144 | 49.559 | 54.716 | 54.075 | 59.430 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2012 | |
| Chairman | 2015 | |
| Former (3) | ||
| Board of Directors | 2012 – 2020 | |
| Chairman | 2002 – 2015 | |
| Board of Directors | 2012 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2012 | |
| Company | 15–19.99% | 15–19.99% | 2012 | |
| Company | 15–19.99% | 15–19.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Brusgaard | Management | 0 companies |
| Jens Kristian Kollerup Krøier-Kvist | Board of Directors | 0 companies |
| Flemming Yde Larsen | Deputy Chairman | 0 companies |
| Per Brusgaard | Chairman | 0 companies |
| Palle Steen Holmbech | Board of Directors | 0 companies |
| Herdis Morberg Brusgaard | Chairman | 0 companies |