| Revenue | DKK -83K | +881% |
| EBITDA | DKK -83K | -881% |
| Net profit | DKK 506K | +1137% |
| Total assets | DKK 5,1M | +10% |
| Equity | DKK 4,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -18 | -55 | -17 | -10 | -13 | -102 | -55 | -34 | -380 | -101 | -8 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -18 | -55 | -17 | -10 | -13 | -102 | -55 | -34 | -380 | -101 | -8 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -18 | -55 | -17 | -10 | -13 | -102 | -55 | -34 | -380 | -101 | -8 | -83 |
| Net financials | 107 | 102 | 149 | 89 | 40 | 506 | 3.711 | 2.660 | 1.209 | -1.813 | -427 | -40 | 608 |
| Profit before tax | 92 | 84 | 94 | 72 | 30 | 493 | 3.609 | 2.606 | 1.175 | -2.193 | -528 | -49 | 526 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 425 | 576 | 284 | -414 | -0 | -0 | 20 |
| Net profit | 92 | 84 | 94 | 72 | 30 | 493 | 3.184 | 2.030 | 891 | -1.779 | -528 | -49 | 506 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 493 | 551 | 645 | 638 | 639 | 1.091 | 4.044 | 6.529 | 6.999 | 4.967 | 4.572 | 4.597 | 5.057 |
| Equity | 451 | 535 | 629 | 592 | 622 | 1.075 | 4.028 | 5.885 | 6.677 | 4.698 | 4.170 | 4.062 | 4.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 17 | 17 | 46 | 17 | 17 | 17 | 643 | 322 | 269 | 402 | 535 | 550 |
| Total debt | 43 | 17 | 17 | 46 | 17 | 17 | 17 | 643 | 322 | 269 | 402 | 535 | 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Øgaard Pedersen | Founder | 0 companies |