| Revenue | DKK -16K | -31% |
| EBITDA | DKK -16K | +31% |
| Net profit | DKK -38K | -103% |
| Total assets | DKK 2,5M | -2% |
| Equity | DKK 2,3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -3 | -2 | — | 175 | 223 | 238 | 238 | 5 | -1 | -1 | -23 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -142 | -203 | -103 | -90 | -8 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -3 | -2 | 0 | 33 | 20 | 135 | 147 | -4 | -1 | -1 | -23 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -45 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -3 | -2 | 0 | -12 | 15 | 135 | 147 | -4 | -1 | -1 | -23 | -16 |
| Net financials | -1.125 | 191 | 408 | 57 | 0 | 498 | 90 | 25 | 53 | 50 | 224 | -892 | 1.492 | -26 |
| Profit before tax | -1.125 | 191 | 405 | 55 | 0 | 486 | 104 | 160 | 200 | 47 | 223 | -893 | 1.470 | -42 |
| Tax | -146 | 36 | 57 | 32 | -0 | -9 | 3 | 24 | 36 | 2 | 4 | 2 | -0 | -3 |
| Net profit | -979 | 155 | 348 | 24 | 0 | 495 | 101 | 136 | 164 | 42 | 219 | -895 | 1.470 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.729 | 1.708 | 2.245 | 2.311 | 0 | 1.822 | 2.282 | 2.324 | 2.225 | 2.032 | 4.836 | 3.811 | 2.514 | 2.476 |
| Equity | 1.421 | 1.359 | 1.818 | 1.825 | 0 | 1.198 | 1.828 | 1.856 | 1.910 | 1.952 | 2.058 | 934 | 2.345 | 2.307 |
| Long-term debt | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.750 | 2.750 | 0 | 169 |
| Short-term debt | 273 | 349 | 427 | 486 | 0 | 624 | 454 | 468 | 316 | 80 | 28 | 126 | 169 | 0 |
| Total debt | 309 | 349 | 427 | 486 | 0 | 624 | 454 | 468 | 316 | 80 | 2.778 | 2.876 | 169 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2002 | — | — |
KJ Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Bilenberg Nielsen | Management | 0 companies |
| Kaj Jensen | Audit | 0 companies |