| Revenue | DKK 10,5M | +0% |
| EBITDA | DKK 3,4M | -11% |
| Net profit | DKK 2,6M | -12% |
| Total assets | DKK 26,4M | +6% |
| Equity | DKK 17,4M | +106% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.623 | 12.899 | 10.766 | 10.477 | 10.476 |
| Staff expenses | -6.030 | -6.785 | -6.413 | -6.700 | -7.097 |
| EBITDA | 6.592 | 6.114 | 4.353 | 3.777 | 3.378 |
| Depreciation & amort. | -83 | -115 | -116 | -166 | -210 |
| EBIT | 6.509 | 5.999 | 4.237 | 3.611 | 3.169 |
| Net financials | 863 | 816 | 365 | 216 | 38 |
| Profit before tax | 7.372 | 6.815 | 4.602 | 3.827 | 3.388 |
| Tax | 1.505 | 1.373 | 964 | 839 | 744 |
| Net profit | 5.867 | 5.442 | 3.638 | 2.988 | 2.644 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.174 | 31.260 | 25.858 | 24.958 | 26.377 |
| Equity | 8.870 | 9.012 | 7.250 | 8.438 | 17.382 |
| Long-term debt | 269 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.022 | 22.226 | 18.597 | 16.504 | 8.965 |
| Total debt | 13.291 | 22.226 | 18.597 | 16.504 | 8.965 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PH Management | Management | 2020 |
HK Founder | Founder | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2002 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2002 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2002 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Haar Scheel-Krüger | Management | 0 companies |
| Henry Kristiansen | Founder | 0 companies |
| Steen Nørgaard Scheel-Krüger | Chairman | 0 companies |
| Jacob Haar Scheel-Krüger | Board of Directors | 0 companies |
| Kurt Nielsen | Board of Directors | 0 companies |