| Revenue | DKK -109K | +42% |
| EBITDA | DKK -109K | -42% |
| Net profit | DKK 118K | +111% |
| Total assets | DKK 2,5M | +4% |
| Equity | DKK 2,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -21 | -13 | -78 | -92 | -82 | -81 | -79 | -79 | -82 | -84 | -90 | -77 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -21 | -13 | -78 | -92 | -82 | -81 | -79 | -79 | -82 | -84 | -90 | -77 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -21 | -13 | -78 | -92 | -82 | -81 | -79 | -79 | -82 | -84 | -90 | -77 | -109 |
| Net financials | 146 | 67 | 67 | 181 | 13 | 125 | -115 | 370 | 292 | 499 | -588 | 197 | 133 | 227 |
| Profit before tax | 133 | 46 | 54 | 104 | -79 | 43 | -197 | 291 | 213 | 417 | -672 | 107 | 56 | 118 |
| Tax | 33 | 239 | 18 | 0 | 0 | -0 | 0 | -0 | 26 | 59 | -0 | -0 | -0 | -0 |
| Net profit | 100 | -193 | 36 | 104 | -80 | 43 | -197 | 291 | 187 | 358 | -672 | 107 | 56 | 118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.392 | 4.116 | 4.057 | 3.254 | 3.073 | 3.005 | 2.702 | 2.906 | 3.038 | 3.310 | 2.468 | 2.464 | 2.394 | 2.480 |
| Equity | 4.291 | 3.999 | 3.936 | 3.138 | 3.058 | 2.998 | 2.696 | 2.899 | 2.999 | 3.244 | 2.457 | 2.447 | 2.381 | 2.364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 117 | 121 | 116 | 15 | 7 | 7 | 7 | 39 | 67 | 11 | 18 | 13 | 116 |
| Total debt | 101 | 117 | 121 | 116 | 15 | 7 | 7 | 7 | 39 | 67 | 11 | 18 | 13 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bækby Olesen | Audit | 0 companies |