| Revenue | DKK -23K | -68% |
| EBITDA | DKK -23K | +68% |
| Net profit | DKK 351K | -71% |
| Total assets | DKK 18,5M | +7% |
| Equity | DKK 13,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -11 | 71 | 108 | 91 | 96 | 54 | 996 | 998 | -7 | -57 | -54 | -73 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -11 | 71 | 108 | 91 | 96 | 54 | 996 | 998 | -7 | -57 | -54 | -73 | -23 |
| Depreciation & amort. | -0 | -8 | -130 | -18 | -18 | -18 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -19 | -59 | 89 | 73 | 78 | 36 | 996 | 998 | -7 | -57 | -54 | -73 | -23 |
| Net financials | 30.077 | 5.630 | -27.327 | -31 | -2.396 | -987 | 442 | -4 | 24 | -11 | 3.170 | 362 | 1.645 | 473 |
| Profit before tax | 30.071 | 5.611 | -27.386 | 59 | -2.323 | -909 | 478 | 992 | 1.022 | -17 | 3.113 | 308 | 1.572 | 449 |
| Tax | -0 | -0 | -0 | -0 | -0 | 24 | 43 | 180 | 225 | -0 | -317 | 94 | 346 | 98 |
| Net profit | 30.071 | 5.611 | -27.386 | 59 | -2.323 | -933 | 435 | 812 | 797 | -17 | 3.430 | 213 | 1.226 | 351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.350 | 48.986 | 22.579 | 19.711 | 17.996 | 17.044 | 15.894 | 7.921 | 8.717 | 8.613 | 15.512 | 15.983 | 17.298 | 18.509 |
| Equity | 40.191 | 45.802 | 18.416 | 18.475 | 16.152 | 15.219 | 15.654 | 7.666 | 8.463 | 8.446 | 11.876 | 12.089 | 13.315 | 13.666 |
| Long-term debt | 0 | 0 | 2.823 | 0 | 1.500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 62 |
| Short-term debt | 1.159 | 3.184 | 1.340 | 1.236 | 344 | 1.825 | 240 | 255 | 254 | 168 | 3.636 | 3.894 | 3.895 | 4.780 |
| Total debt | 1.159 | 3.184 | 4.162 | 1.236 | 1.844 | 1.825 | 240 | 255 | 254 | 168 | 3.636 | 3.894 | 3.983 | 4.843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Andreassen | Management | 0 companies |