| Revenue | DKK 331K | -33% |
| EBITDA | DKK -180K | -996% |
| Net profit | DKK -185K | -2130% |
| Total assets | DKK 176K | -57% |
| Equity | DKK -5K | -103% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 649 | 643 | 618 | 736 | 643 | 690 | 669 | 605 | 588 | 617 | 540 | 491 | 331 |
| Staff expenses | -529 | -503 | -523 | -522 | -567 | -561 | -527 | -587 | -537 | -595 | -525 | -470 | -510 |
| EBITDA | 120 | 139 | 93 | 214 | 76 | 128 | 142 | 18 | 50 | 22 | 15 | 20 | -180 |
| Depreciation & amort. | 35 | -13 | -19 | -12 | -15 | -9 | -48 | -22 | -40 | -15 | -27 | -5 | -0 |
| EBIT | 85 | 127 | 74 | 203 | 61 | 119 | 94 | -3 | 10 | 7 | -12 | 15 | -180 |
| Net financials | -1 | -4 | -1 | -2 | -1 | -2 | -2 | -1 | -1 | -2 | -3 | -3 | -5 |
| Profit before tax | 140 | 122 | 73 | 201 | 59 | 118 | 92 | -4 | 9 | 5 | -15 | 12 | -185 |
| Tax | 28 | 32 | 20 | 48 | 13 | 26 | 20 | -1 | 2 | 1 | -3 | 3 | -0 |
| Net profit | 112 | 91 | 53 | 152 | 46 | 92 | 72 | -4 | 7 | 4 | -12 | 9 | -185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 487 | 442 | 566 | 503 | 558 | 498 | 483 | 526 | 459 | 451 | 413 | 176 |
| Equity | 132 | 142 | 126 | 178 | 224 | 266 | 285 | 227 | 179 | 183 | 171 | 180 | -5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 257 | 345 | 317 | 388 | 278 | 292 | 212 | 256 | 345 | 274 | 280 | 233 | 181 |
| Total debt | 257 | 345 | 317 | 388 | 278 | 292 | 212 | 256 | 345 | 274 | 280 | 233 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Unofficial title | Unofficial title | 2025 | — | — |
NB Founder | Founder | 2002 | — | — |
MK Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Boss | Unofficial title | 0 companies |
| Nina Bysted | Founder | 0 companies |
| Michael Kure | Audit | 0 companies |