| Revenue | DKK -8K | -82% |
| EBITDA | DKK -8K | +90% |
| Net profit | DKK -88K | -30% |
| Total assets | DKK 700K | -11% |
| Equity | DKK 103K | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 30 | 13 | 12 | 5 | 18 | 17 | -2 | 22 | 29 | 29 | 8 | -45 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 30 | 13 | 12 | 5 | 18 | 17 | -2 | 22 | 29 | 29 | 8 | -77 | -8 |
| Depreciation & amort. | -0 | -0 | -142 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 30 | -128 | 12 | 5 | 18 | 17 | -2 | 22 | 29 | 29 | 8 | -77 | -8 |
| Net financials | -44 | 52 | 146 | 255 | 88 | 30 | -17 | -114 | 31 | 125 | -57 | -75 | 9 | -80 |
| Profit before tax | -22 | 93 | 36 | 268 | 77 | 81 | -4 | -116 | 53 | 154 | -28 | -67 | -68 | -88 |
| Tax | 12 | 25 | 79 | 60 | 17 | 18 | -1 | -26 | 12 | 34 | -6 | 136 | -0 | -0 |
| Net profit | -34 | 67 | -43 | 209 | 60 | 62 | -3 | -91 | 40 | 120 | -22 | -203 | -68 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.059 | 3.081 | 2.117 | 2.434 | 2.532 | 2.583 | 2.528 | 2.198 | 2.000 | 1.884 | 1.469 | 1.283 | 787 | 700 |
| Equity | 1.207 | 1.275 | 1.135 | 1.245 | 1.205 | 1.166 | 1.083 | 886 | 819 | 828 | 694 | 376 | 191 | 103 |
| Long-term debt | 1.712 | 1.625 | 715 | 685 | 672 | 611 | 581 | 551 | 516 | 484 | 451 | 431 | 0 | 0 |
| Short-term debt | 139 | 182 | 267 | 504 | 655 | 806 | 864 | 761 | 665 | 572 | 324 | 476 | 597 | 597 |
| Total debt | 1.852 | 1.807 | 982 | 1.189 | 1.327 | 1.417 | 1.445 | 1.312 | 1.182 | 1.055 | 775 | 907 | 597 | 597 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|