| Revenue | DKK 9,2M | -3% |
| EBITDA | DKK 30K | +11% |
| Net profit | DKK 3K | +6% |
| Total assets | DKK 4,3M | -7% |
| Equity | DKK 1,4M | -17% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10.316 | -9.758 | 8.938 | 7.449 | 6.976 | 7.203 | 8.020 | 6.605 | 7.446 | 10.423 | 15.380 | 13.487 | 9.480 | 9.219 |
| Staff expenses | -4.126 | -3.528 | -3.882 | -3.495 | -2.927 | -3.067 | -3.818 | -3.094 | -3.151 | -3.327 | -3.728 | -4.319 | -3.075 | -2.582 |
| EBITDA | -103 | -560 | 361 | -335 | 302 | 825 | 559 | 387 | 505 | 344 | 1.581 | 619 | 27 | 30 |
| Depreciation & amort. | -24 | -22 | -0 | -0 | -0 | -0 | -0 | -39 | -39 | -45 | -12 | -0 | -0 | -0 |
| EBIT | -128 | -583 | 361 | -335 | 302 | 825 | 559 | 347 | 465 | 299 | 1.569 | 619 | 27 | 30 |
| Net financials | 0 | -64 | 0 | 37 | -13 | 22 | -1 | -16 | -20 | -55 | -50 | -12 | -13 | -17 |
| Profit before tax | -180 | -613 | 403 | -302 | 289 | 847 | 558 | 331 | 445 | 244 | 1.519 | 607 | 14 | 13 |
| Tax | -56 | -165 | 111 | -68 | 67 | 193 | 129 | 82 | 101 | 57 | 342 | 140 | 11 | 10 |
| Net profit | -124 | -448 | 293 | -234 | 222 | 654 | 429 | 250 | 344 | 187 | 1.177 | 467 | 3 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.343 | 3.850 | 2.715 | 2.151 | 1.975 | 3.357 | 3.492 | 2.861 | 3.587 | 3.759 | 6.229 | 6.078 | 4.653 | 4.335 |
| Equity | 770 | 668 | 760 | 527 | 749 | 1.403 | 1.056 | 1.156 | 1.351 | 1.338 | 2.165 | 2.031 | 1.734 | 1.438 |
| Long-term debt | -42 | -129 | 67 | 0 | 0 | 192 | 122 | 85 | 361 | 321 | 341 | 138 | 3 | 0 |
| Short-term debt | -2.531 | -3.053 | 1.888 | 1.624 | 1.226 | 1.762 | 2.310 | 1.619 | 1.876 | 2.100 | 3.724 | 3.909 | 2.915 | 2.898 |
| Total debt | -2.573 | -3.183 | 1.955 | 1.624 | 1.226 | 1.954 | 2.432 | 1.704 | 2.237 | 2.421 | 4.064 | 4.047 | 2.918 | 2.898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
DE Management | Management | 2002 | — | — |
LF Audit | Audit | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIELS CHR. JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Jensen | Chief Executive Officer | 0 companies |
| Dan Eberhardt Knudsen | Management | 0 companies |
| Louis Frits Strøm | Audit | 0 companies |
| Eva Kistrup | Board of Directors | 0 companies |
| Povl Thorsgaard Koch | Board of Directors | 0 companies |
| Jørgen Kjældgaard | Chairman | 0 companies |