| Revenue | DKK -58K | -157% |
| EBITDA | DKK -58K | -178% |
| Net profit | DKK -203K | +63% |
| Total assets | DKK 27,9M | +32% |
| Equity | DKK 9,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -18 | -21 | -15 | -14 | -24 | -19 | -16 | 102 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -12 | -13 | 158 | -21 | -15 | -14 | -24 | -19 | -16 | 75 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -80 |
| EBIT | -9 | -11 | -12 | -13 | 158 | -21 | -15 | -14 | -24 | -19 | -16 | 38 | -138 |
| Net financials | -140 | -1.505 | 132 | -2.589 | -1.584 | 461 | -970 | 468 | 527 | 6.498 | -548 | -358 | 72 |
| Profit before tax | -149 | -1.516 | 120 | -2.602 | -1.426 | 439 | -985 | 454 | 503 | 6.479 | -564 | -321 | -66 |
| Tax | -0 | 43 | 0 | 19 | 88 | 17 | -19 | -24 | -23 | -1.059 | -366 | 232 | 137 |
| Net profit | -149 | -1.559 | 120 | -2.621 | -1.514 | 422 | -966 | 478 | 525 | 7.539 | -198 | -552 | -203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.677 | 16.279 | 16.246 | 12.996 | 10.669 | 12.354 | 11.776 | 13.081 | 12.597 | 28.689 | 19.856 | 21.236 | 27.931 |
| Equity | 16.990 | 15.331 | 15.351 | 11.830 | 9.516 | 9.138 | 6.873 | 6.351 | 5.876 | 12.415 | 11.027 | 9.475 | 9.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 942 | 6.831 | 1.603 | 1.579 |
| Short-term debt | 687 | 948 | 895 | 1.166 | 1.153 | 3.216 | 4.587 | 5.617 | 4.683 | 12.517 | 1.998 | 10.158 | 17.080 |
| Total debt | 687 | 948 | 895 | 1.166 | 1.153 | 3.216 | 4.587 | 5.617 | 4.683 | 13.459 | 8.829 | 11.761 | 18.659 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|