| Revenue | DKK 4,1M | +16% |
| EBITDA | DKK 2,9M | +1791% |
| Net profit | DKK 4,4M | +103% |
| Total assets | DKK 18,7M | +12% |
| Equity | DKK 18,5M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -8 | -0 | -0 | -2 | -2 | -4 | -8 | -6 | 4.544 | 3.600 | 3.577 | 4.150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.448 | -599 | -3.424 | -1.248 |
| EBITDA | -10 | -8 | -0 | -0 | -2 | -2 | -4 | -8 | -6 | 2.096 | 3.001 | 153 | 2.902 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -0 | -0 | -2 | -2 | -4 | -8 | -6 | 2.096 | 3.001 | 153 | 2.902 |
| Net financials | 352 | 562 | 700 | 1.374 | 1.647 | 2.570 | 1.681 | 1.671 | 4.796 | 732 | -1.820 | 2.652 | 2.796 |
| Profit before tax | 342 | 553 | 700 | 1.373 | 1.645 | 2.568 | 1.677 | 1.662 | 4.790 | 2.828 | 1.181 | 2.805 | 5.697 |
| Tax | -0 | -0 | -0 | -35 | 28 | 45 | -200 | 80 | 1.052 | 633 | 253 | 616 | 1.255 |
| Net profit | 342 | 553 | 700 | 1.408 | 1.618 | 2.522 | 1.877 | 1.583 | 3.738 | 2.194 | 928 | 2.190 | 4.443 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 836 | 1.328 | 1.960 | 3.102 | 4.410 | 6.626 | 8.202 | 9.436 | 12.310 | 13.796 | 14.453 | 16.620 | 18.674 |
| Equity | 768 | 1.251 | 1.902 | 2.860 | 4.328 | 6.550 | 8.152 | 9.384 | 11.322 | 13.516 | 14.387 | 16.518 | 18.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 76 | 58 | 242 | 83 | 75 | 50 | 52 | 988 | 280 | 66 | 102 | 148 |
| Total debt | 68 | 76 | 58 | 242 | 83 | 75 | 50 | 52 | 988 | 280 | 66 | 102 | 148 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|