| Revenue | DKK 371K | +9% |
| EBITDA | DKK 320K | +6% |
| Net profit | DKK 74K | +58% |
| Total assets | DKK 7,3M | +8% |
| Equity | DKK 1,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 221 | 234 | 302 | 365 | 301 | 237 | 286 | 203 | 284 | 284 | 312 | 340 | 371 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | 203 | 261 | 279 | 316 | 287 | 219 | 267 | 185 | 265 | 266 | 292 | 302 | 320 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 166 | 203 | 261 | 279 | 316 | 287 | 219 | 267 | 185 | 265 | 266 | 292 | 302 | 320 |
| Net financials | -368 | -177 | -163 | -276 | -183 | -233 | -191 | -108 | -76 | -63 | -55 | 235 | -242 | -220 |
| Profit before tax | -202 | 26 | 53 | 9 | 166 | 55 | 28 | 158 | 109 | 201 | 210 | 527 | 61 | 100 |
| Tax | -50 | 7 | -0 | -0 | -0 | 12 | 6 | 35 | 24 | 44 | 46 | 117 | 14 | 26 |
| Net profit | -151 | 20 | 98 | 3 | 134 | 43 | 22 | 123 | 85 | 157 | 164 | 410 | 46 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.622 | 6.491 | 6.333 | 8.618 | 8.400 | 8.189 | 5.342 | 5.241 | 5.240 | 5.268 | 5.278 | 5.316 | 6.818 | 7.337 |
| Equity | 1.004 | 1.023 | 1.146 | 1.148 | 1.282 | 701 | 723 | 846 | 931 | 1.088 | 1.252 | 1.662 | 1.708 | 1.782 |
| Long-term debt | 4.140 | 4.039 | 3.934 | 5.375 | 3.745 | 3.527 | 3.383 | 3.214 | 3.402 | 3.228 | 3.052 | 2.636 | 20 | 20 |
| Short-term debt | 807 | 752 | 647 | 1.481 | 2.727 | 3.479 | 748 | 658 | 360 | 387 | 411 | 457 | 4.532 | 4.978 |
| Total debt | 4.948 | 4.791 | 4.581 | 6.856 | 6.472 | 7.007 | 4.132 | 3.872 | 3.762 | 3.615 | 3.463 | 3.093 | 4.552 | 4.997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2008 | — | — |
JV Management | Management | 2020 | — | — |
EV Management | Management | 2002 | — | — |
JV Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN BODILSEN HOLDING ApS, HOLSTEBRO | Company | 50.0% | 50.0% | 2007 |
VEJGAARD 2020 HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bodilsen | Management | 0 companies |
| Jonas Vejgaard | Management | 0 companies |
| Eigil Vestergaard Bodilsen | Management | 0 companies |
| Jørn Vejgaard | Management | 0 companies |