| Revenue | DKK -28K | -28% |
| EBITDA | DKK -278K | +4% |
| Net profit | DKK -41K | +49% |
| Total assets | DKK 2,2M | -4% |
| Equity | DKK 2,1M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 396 | -14 | -70 | -32 | -38 | -47 | -27 | -30 | -30 | -29 | -33 | -39 | -28 |
| Staff expenses | -75 | -37 | -37 | -37 | -35 | -60 | -60 | -100 | -122 | -127 | -127 | -250 | -250 |
| EBITDA | 321 | -52 | -107 | -70 | -73 | -107 | -87 | -130 | -152 | -156 | -160 | -289 | -278 |
| Depreciation & amort. | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 319 | -52 | -107 | -70 | -73 | -107 | -87 | -130 | -152 | -156 | -160 | -289 | -278 |
| Net financials | 121 | 185 | 642 | 92 | 155 | 128 | -169 | 382 | -184 | 247 | -321 | 187 | 226 |
| Profit before tax | 440 | 133 | 535 | 23 | 82 | 21 | -256 | 252 | -336 | 91 | -481 | -102 | -52 |
| Tax | -0 | 0 | 15 | 5 | 20 | 5 | -56 | 55 | -74 | 20 | -106 | -23 | -11 |
| Net profit | 440 | 133 | 520 | 17 | 62 | 16 | -200 | 197 | -262 | 71 | -375 | -80 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.533 | 2.680 | 3.131 | 3.145 | 3.232 | 3.251 | 3.032 | 3.215 | 2.851 | 2.868 | 2.435 | 2.349 | 2.249 |
| Equity | 2.468 | 2.601 | 3.122 | 3.139 | 3.201 | 3.217 | 2.965 | 3.107 | 2.790 | 2.804 | 2.372 | 2.233 | 2.131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 79 | 10 | 6 | 32 | 34 | 67 | 107 | 61 | 64 | 63 | 116 | 118 |
| Total debt | 65 | 79 | 10 | 6 | 32 | 34 | 67 | 107 | 61 | 64 | 63 | 116 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| John Hardy Bergsman | Founder | 0 companies |