| Revenue | DKK -52K | +3% |
| EBITDA | DKK -131K | -6% |
| Net profit | DKK -586K | -148% |
| Total assets | DKK 13,3M | -6% |
| Equity | DKK 13,3M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -9 | -27 | -59 | -50 | -33 | -31 | -38 | -36 | -47 | -52 | -50 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -66 | -72 | -72 | -72 | -72 | -72 | -83 | -72 | -73 | -79 |
| EBITDA | -8 | -11 | -9 | -27 | -126 | -122 | -105 | -103 | -110 | -108 | -130 | -124 | -124 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -9 | -27 | -126 | -122 | -105 | -103 | -110 | -108 | -130 | -124 | -124 | -131 |
| Net financials | 228 | 954 | 1.169 | 1.774 | -1.432 | 1.723 | 45 | 442 | 240 | 2.127 | -810 | 1.036 | 1.715 | -455 |
| Profit before tax | 220 | 942 | 1.161 | 1.747 | -1.558 | 1.600 | -59 | 339 | 131 | 2.019 | -940 | 911 | 1.591 | -586 |
| Tax | 52 | 141 | 180 | 195 | -424 | 353 | -41 | 75 | 29 | 440 | -217 | 203 | 365 | -0 |
| Net profit | 168 | 802 | 981 | 1.551 | -1.134 | 1.247 | -18 | 264 | 101 | 1.580 | -723 | 708 | 1.226 | -586 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.706 | 9.420 | 10.519 | 12.110 | 10.505 | 11.651 | 11.529 | 11.687 | 11.683 | 13.584 | 12.687 | 12.897 | 14.172 | 13.288 |
| Equity | 8.676 | 9.381 | 10.265 | 11.718 | 10.485 | 11.631 | 11.509 | 11.667 | 11.661 | 13.130 | 12.294 | 12.877 | 13.978 | 13.267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 39 | 254 | 392 | 20 | 20 | 20 | 20 | 22 | 454 | 393 | 20 | 193 | 21 |
| Total debt | 31 | 39 | 254 | 392 | 20 | 20 | 20 | 20 | 22 | 454 | 393 | 20 | 193 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|