| Revenue | DKK -9K | +2% |
| EBITDA | DKK -9K | -2% |
| Net profit | DKK -502K | -23% |
| Total assets | DKK 1,3M | -16% |
| Equity | DKK 611K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -7 | -7 | -8 | -8 | -7 | -6 | -12 | -8 | -7 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -7 | -7 | -8 | -8 | -7 | -6 | -12 | -8 | -7 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -7 | -7 | -8 | -8 | -7 | -6 | -12 | -8 | -7 | -9 | -9 |
| Net financials | 43 | 557 | 512 | 628 | 529 | -361 | 322 | -617 | 153 | 228 | -1.203 | -398 | -492 |
| Profit before tax | 36 | 552 | 506 | 621 | 521 | -370 | 315 | -623 | 141 | 221 | -1.210 | -407 | -501 |
| Tax | -4 | -1 | -3 | -3 | -3 | -3 | -0 | 2 | 1 | 2 | 3 | 2 | 1 |
| Net profit | 40 | 553 | 508 | 624 | 524 | -366 | 315 | -625 | 140 | 218 | -1.213 | -409 | -502 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.193 | 1.753 | 2.270 | 2.900 | 3.433 | 3.076 | 3.401 | 2.616 | 2.755 | 3.091 | 1.897 | 1.502 | 1.266 |
| Equity | 978 | 1.531 | 2.040 | 2.663 | 3.187 | 2.821 | 3.136 | 2.341 | 2.469 | 2.794 | 1.581 | 1.114 | 611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 222 | 230 | 237 | 245 | 255 | 265 | 275 | 286 | 297 | 316 | 388 | 655 |
| Total debt | 214 | 222 | 230 | 237 | 245 | 255 | 265 | 275 | 286 | 297 | 316 | 388 | 655 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|