| Revenue | DKK 12K | -98% |
| EBITDA | DKK -111K | -190% |
| Net profit | DKK -95K | -196% |
| Total assets | DKK 756K | +79% |
| Equity | DKK 30K | -87% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 860 | 946 | 926 | 939 | 787 | 1.057 | 898 | 922 | 1.006 | 749 | 923 | 794 | 12 |
| Staff expenses | -563 | -483 | -478 | -477 | -479 | -476 | -478 | -460 | -461 | -583 | -874 | -672 | -123 |
| EBITDA | 297 | 463 | 448 | 462 | 308 | 581 | 420 | 461 | 545 | 167 | 49 | 123 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 297 | 463 | 448 | 462 | 308 | 581 | 420 | 461 | 545 | 167 | 49 | 123 | -111 |
| Net financials | 82 | 116 | 26 | 286 | 110 | 210 | 216 | 119 | 127 | 39 | 6 | 5 | -6 |
| Profit before tax | 379 | 579 | 474 | 748 | 418 | 791 | 636 | 580 | 673 | 205 | 55 | 128 | -116 |
| Tax | 94 | 133 | 132 | 176 | 86 | 174 | 140 | 129 | 148 | 45 | 12 | 28 | -21 |
| Net profit | 285 | 446 | 342 | 572 | 331 | 617 | 496 | 451 | 525 | 160 | 43 | 99 | -95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.993 | 2.374 | 2.720 | 3.122 | 3.325 | 3.875 | 4.253 | 4.318 | 4.447 | 474 | 333 | 423 | 756 |
| Equity | 1.889 | 2.239 | 2.483 | 2.955 | 3.185 | 3.699 | 4.089 | 4.044 | 4.117 | 285 | 168 | 224 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 135 | 237 | 167 | 140 | 177 | 164 | 274 | 330 | 190 | 164 | 199 | 726 |
| Total debt | 104 | 135 | 237 | 167 | 140 | 177 | 164 | 274 | 330 | 190 | 164 | 199 | 726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HC Oddershede ApS | Company | 100.0% | 100.0% | 2018 |
HYDRIA ELEKTRONIK ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Riber | Audit | 0 companies |