| Revenue | DKK 1,3M | -232% |
| EBITDA | DKK 622K | +132% |
| Net profit | DKK 34K | +102% |
| Total assets | DKK 9M | +13% |
| Equity | DKK 3,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 652 | -1.015 | 1.337 |
| Staff expenses | -901 | -900 | -715 |
| EBITDA | -249 | -1.915 | 622 |
| Depreciation & amort. | -660 | -860 | -768 |
| EBIT | -909 | -2.775 | -146 |
| Net financials | 114 | 51 | 62 |
| Profit before tax | -397 | -2.724 | -84 |
| Tax | 199 | -706 | -118 |
| Net profit | -596 | -2.018 | 34 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 8.071 | 7.956 | 9.012 |
| Equity | 5.520 | 3.502 | 3.537 |
| Long-term debt | 442 | 179 | 0 |
| Short-term debt | 2.109 | 4.275 | 5.475 |
| Total debt | 2.551 | 4.454 | 5.475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
CE Management | Management | 2014 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AS Management | Management | 2010 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
SW Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Therbo Rieder | Chief Executive Officer | 0 companies |
| Carsten Eliot Damgaard Nielsen | Management | 0 companies |
| Troels Lind | Chief Executive Officer | 0 companies |
| André Smith-Nielsen | Management | 0 companies |
| Christian Laustrup | Chief Executive Officer | 0 companies |
| Stig Flemming Moerner | Chief Executive Officer | 0 companies |
| Martin Sundahl | Chief Executive Officer | 0 companies |
| Sten Wieth-Knudsen | Management | 0 companies |
| Arjen Sebastian Berendsen | Chairman | 0 companies |
| Jeroen van der Weijden | Board of Directors | 0 companies |
| Harmeet Singh | Chairman | 0 companies |