| Revenue | DKK -55K | -457% |
| EBITDA | DKK -55K | -457% |
| Net profit | DKK -61K | -891% |
| Total assets | DKK 304K | -29% |
| Equity | DKK 215K | -22% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143 | 245 | 42 | 54 | -69 | 195 | 85 | -9 | 83 | -11 | -60 | -4 | 15 | -55 |
| Staff expenses | -0 | -142 | -186 | -101 | -95 | -118 | -146 | -62 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 143 | 103 | -144 | -47 | -164 | 78 | -61 | -71 | 83 | -11 | -60 | -4 | 15 | -55 |
| Depreciation & amort. | 41 | 41 | 39 | 2 | 4 | -5 | -4 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 102 | 62 | -183 | -49 | -168 | 72 | -66 | -72 | 83 | -11 | -60 | -4 | 15 | -55 |
| Net financials | -29 | -26 | -29 | -22 | -25 | -25 | -27 | -27 | -27 | -27 | -27 | -28 | -8 | -6 |
| Profit before tax | 73 | 37 | -212 | -71 | -193 | 47 | -92 | -98 | 56 | -38 | -87 | -32 | 8 | -61 |
| Tax | -5 | -5 | -5 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -3 | -3 | -0 | -0 |
| Net profit | 78 | 42 | -207 | -69 | -190 | 50 | -90 | -96 | 58 | -36 | -85 | -29 | 8 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 959 | 924 | 856 | 714 | 605 | 723 | 647 | 500 | 577 | 490 | 445 | 478 | 426 | 304 |
| Equity | 402 | 444 | 237 | 168 | -22 | 27 | -62 | -158 | -99 | -135 | -220 | -249 | 276 | 215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 557 | 480 | 619 | 546 | 627 | 696 | 709 | 657 | 676 | 626 | 666 | 727 | 150 | 88 |
| Total debt | 557 | 480 | 619 | 546 | 627 | 696 | 709 | 657 | 676 | 626 | 666 | 727 | 150 | 88 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|