| Revenue | DKK -39K | +15% |
| EBITDA | DKK -39K | -15% |
| Net profit | DKK 2K | -99% |
| Total assets | DKK 2,8M | +1% |
| Equity | DKK 2,3M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.225 | 1.482 | 1.551 | 1.347 | 980 | 1.047 | 358 | 413 | 628 | 352 | -6 | -29 | -34 | -39 |
| Staff expenses | -697 | -682 | -688 | -749 | -693 | -654 | -553 | -146 | -638 | -605 | -246 | -0 | -0 | -0 |
| EBITDA | 444 | 704 | 231 | 343 | 36 | 393 | -195 | 179 | -10 | -265 | -262 | -29 | -34 | -39 |
| Depreciation & amort. | -4 | -16 | -6 | -5 | -16 | -5 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 |
| EBIT | 439 | 688 | 225 | 339 | 20 | 388 | -195 | 179 | -10 | -265 | -266 | -29 | -34 | -39 |
| Net financials | 112 | 86 | 248 | 181 | 86 | 81 | -321 | 459 | -7 | 472 | -327 | 237 | 344 | 53 |
| Profit before tax | 552 | 774 | 472 | 520 | 107 | 469 | -516 | 638 | -17 | 207 | -594 | 208 | 310 | 14 |
| Tax | 143 | 199 | 122 | 121 | 37 | 110 | -111 | 127 | -4 | 41 | -0 | -0 | 28 | 12 |
| Net profit | 409 | 575 | 350 | 399 | 69 | 359 | -405 | 512 | -14 | 166 | -594 | 208 | 282 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.091 | 2.646 | 2.980 | 3.400 | 3.459 | 3.699 | 3.275 | 3.814 | 3.920 | 3.033 | 2.335 | 2.514 | 2.775 | 2.811 |
| Equity | 1.597 | 2.077 | 2.330 | 2.629 | 2.597 | 2.862 | 2.351 | 2.755 | 2.711 | 2.878 | 2.170 | 2.260 | 2.420 | 2.287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 494 | 569 | 650 | 771 | 862 | 838 | 924 | 1.059 | 1.208 | 155 | 165 | 253 | 355 | 524 |
| Total debt | 494 | 569 | 650 | 771 | 862 | 838 | 924 | 1.059 | 1.208 | 155 | 165 | 253 | 355 | 524 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Peter Svanholm | Board of Directors | 0 companies |
| Hans Ole Hansen | Board of Directors | 0 companies |
| Per Bonvig Christensen | Chairman | 0 companies |
| Astrid Helene Hansen | Board of Directors | 0 companies |