| Revenue | DKK 100K | +21% |
| EBITDA | DKK 100K | +21% |
| Net profit | DKK -60K | -119% |
| Total assets | DKK 9,4M | -11% |
| Equity | DKK 9,3M | -11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 49 | 129 | -93 | 82 | 100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | 65 | -93 | 82 | 100 |
| Depreciation & amort. | -233 | -96 | -96 | -96 | -96 |
| EBIT | -184 | -31 | -189 | -14 | 4 |
| Net financials | -378 | 88 | -103 | 326 | -64 |
| Profit before tax | -562 | 57 | -293 | 313 | -60 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -562 | 57 | -293 | 313 | -60 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.139 | 10.667 | 10.282 | 10.576 | 9.433 |
| Equity | 10.990 | 10.547 | 10.195 | 10.447 | 9.286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 120 | 87 | 130 | 147 |
| Total debt | 149 | 120 | 87 | 130 | 147 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Founder | Founder | 2002 |
| Former (4) | ||
| Audit | 2005 – 2005 | |
P | Audit | 2002 – 2005 |
BD Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
BK Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Aage Kjærgaard | Founder | 0 companies |
| Birgit Damgaard Kjærgaard | Chief Executive Officer | 0 companies |
| Bitten Kjærgaard | Chief Executive Officer | 0 companies |
| Louise Kjærgaard | Board of Directors | 0 companies |
| Henrik Kjærgaard | Board of Directors | 0 companies |
| Xenia Kjærgaard | Board of Directors | 0 companies |
| Magnus Kjærgaard | Board of Directors | 0 companies |