| Revenue | DKK -5K | -53% |
| EBITDA | DKK -5K | +53% |
| Net profit | DKK 3,9M | +96% |
| Total assets | DKK 9,2M | +62% |
| Equity | DKK 9M | +72% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -33 | -15 | -17 | -11 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -15 | -17 | -11 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -15 | -17 | -11 | -5 |
| Net financials | 71 | 188 | 84 | 1.980 | 3.880 |
| Profit before tax | 38 | 172 | 67 | 1.968 | 3.875 |
| Tax | -0 | -5 | -4 | -4 | 4 |
| Net profit | 38 | 178 | 71 | 1.972 | 3.871 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.521 | 5.475 | 5.584 | 5.692 | 9.199 |
| Equity | 4.060 | 4.137 | 4.208 | 5.239 | 8.988 |
| Long-term debt | 30 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.431 | 1.338 | 1.376 | 454 | 211 |
| Total debt | 2.461 | 1.338 | 1.376 | 454 | 211 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KB Audit | Audit | 2002 – 2002 |
VC Management | Management | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2002 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Mette Boisen | Board of Directors | 0 companies |