| Revenue | DKK -29K | +9% |
| EBITDA | DKK -29K | -9% |
| Net profit | DKK 5,9M | +556% |
| Total assets | DKK 11,6M | +157% |
| Equity | DKK 7,7M | +181% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 173 | 167 | 218 | 185 | 181 | -97 | -31 | -16 | -16 | -14 | -27 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 118 | 173 | 167 | 218 | 185 | 181 | -97 | -31 | -16 | -16 | -14 | -27 | -29 |
| Depreciation & amort. | -48 | -51 | -53 | 60 | 56 | -166 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 70 | 122 | 113 | 158 | 129 | 15 | -97 | -31 | -16 | -16 | -14 | -27 | -29 |
| Net financials | 163 | 47 | -433 | -592 | -34 | 9 | 262 | 431 | 11 | 102 | 1.467 | 913 | 5.885 |
| Profit before tax | 233 | 169 | -320 | -434 | 95 | 23 | 166 | 401 | -6 | 85 | 1.454 | 886 | 5.856 |
| Tax | -3 | 9 | 9 | 21 | 14 | -10 | -29 | -8 | -0 | -0 | -4 | -7 | -5 |
| Net profit | 236 | 160 | -328 | -454 | 81 | 33 | 195 | 409 | -6 | 85 | 1.458 | 893 | 5.860 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.433 | 3.918 | 3.560 | 2.958 | 2.935 | 2.851 | 1.177 | 1.451 | 1.000 | 1.192 | 3.201 | 4.515 | 11.604 |
| Equity | 771 | 930 | 602 | 148 | 229 | 262 | 458 | 866 | 860 | 946 | 2.403 | 2.747 | 7.727 |
| Long-term debt | 1.641 | 1.550 | 1.435 | 1.234 | 1.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.022 | 1.427 | 1.498 | 1.553 | 1.552 | 2.589 | 719 | 585 | 139 | 246 | 797 | 1.769 | 3.877 |
| Total debt | 5.662 | 2.977 | 2.934 | 2.787 | 2.683 | 2.589 | 719 | 585 | 139 | 246 | 797 | 1.769 | 3.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2002 | — | — |
CS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TONNY BENGTSON HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
CSR HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Petersen | Management | 0 companies |
| Carsten Schebye Riisbjerg | Management | 0 companies |
| Niels Vilhelm Schebye Rasmussen | Board of Directors | 0 companies |
| Carit Jacques Andersen | Chairman | 0 companies |
| Tonny Bengtson | Chairman | 0 companies |
| Per Krogh Terkelsen | Board of Directors | 0 companies |
| Jesper Skov Jørgensen | Board of Directors | 0 companies |