| Revenue | — | — |
| EBITDA | DKK -16K | -18% |
| Net profit | DKK -17K | -24% |
| Total assets | DKK 10K | +0% |
| Equity | DKK -37,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -3 | -1 | 95 | — | 17 | — | — | — | — |
| Staff expenses | -4.603 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.145 | -61 | 29.751 | 1.991 | -10 | 6 | -18 | -19 | -13 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.145 | -61 | 29.751 | 1.991 | -10 | 6 | -18 | -19 | -13 | -16 |
| Net financials | -374 | -204 | -200 | -300 | -201 | -0 | -0 | -0 | -0 | -1 |
| Profit before tax | 13.441 | -265 | 29.551 | 1.691 | -211 | 6 | -18 | -19 | -14 | -17 |
| Tax | 4.835 | -0 | 14.837 | 960 | -46 | 0 | 10.969 | -7.067 | -0 | -0 |
| Net profit | 8.606 | -265 | 14.714 | 731 | -164 | 5 | -10.987 | 7.048 | -14 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 75 | 14.228 | 13 | 11.673 | 11.679 | 699 | 7.760 | 10 | 10 |
| Equity | -61.414 | -61.679 | -46.965 | -46.234 | -33.818 | -33.813 | -44.800 | -37.752 | -37.765 | -37.782 |
| Long-term debt | 37.400 | 61.618 | 61.169 | 46.221 | 39.202 | 39.202 | 39.202 | 0 | 0 | 0 |
| Short-term debt | 24.111 | 136 | 25 | 26 | 6.290 | 6.291 | 6.298 | 45.512 | 37.776 | 37.793 |
| Total debt | 61.511 | 61.754 | 61.194 | 46.247 | 45.492 | 45.492 | 45.500 | 45.512 | 37.776 | 37.793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2008 | — | — |
BB Management | Management | 2003 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDIC BIOSCIENCE A/S | Company | 100.0% | 100.0% | 2022 |
C.C. CONSULTING A/S | Company | 10.0% | 10.0% | 2015 |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nielsen | Management | 0 companies |
| Birger Borregaard | Management | 0 companies |
| Philip Just Larsen | Chief Executive Officer | 0 companies |
| Knud Carsten Bernhard Lønfeldt | Deputy Chairman | 0 companies |
| Jakob Mark Thorsen | Chairman | 0 companies |
| Henrik Kehlet | Board of Directors | 0 companies |
| Bo Peter Høegh Krøll | Board of Directors | 0 companies |
| Claus Henrik Christiansen | Deputy Chairman | 0 companies |
| Hervé Girsault | Board of Directors | 0 companies |
| Khalid Islam | Board of Directors | 0 companies |