| Revenue | DKK 1,2M | +30% |
| EBITDA | DKK 1,1M | +5% |
| Net profit | DKK 654K | +21% |
| Total assets | DKK 23,4M | +0% |
| Equity | DKK 9,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 177 | 125 | 172 | 174 | 163 | 197 | 53 | 131 | 321 | 614 | 956 | 933 | 1.213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 190 | 118 | 178 | 181 | 168 | 197 | 1.336 | 2.396 | 1.484 | 3.264 | 933 | 1.013 | 1.063 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 190 | 118 | 178 | 181 | 168 | 197 | 1.336 | 2.396 | 1.484 | 3.264 | 933 | 1.013 | 1.063 |
| Net financials | -64 | -34 | -33 | -41 | -38 | -46 | -75 | -116 | -256 | 1.231 | -254 | -368 | -272 |
| Profit before tax | 126 | 83 | 145 | 140 | 130 | 150 | 1.260 | 2.280 | 1.228 | 2.922 | 679 | 645 | 791 |
| Tax | 31 | 6 | 32 | 36 | 29 | 33 | 277 | 502 | 274 | 603 | 15 | 104 | 137 |
| Net profit | 95 | 77 | 114 | 104 | 101 | 117 | 983 | 1.778 | 954 | 2.319 | 664 | 540 | 654 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.397 | 3.353 | 3.376 | 3.622 | 3.509 | 4.585 | 5.917 | 12.453 | 16.646 | 22.607 | 24.038 | 23.352 | 23.449 |
| Equity | 1.372 | 1.449 | 1.562 | 1.666 | 1.768 | 1.885 | 2.868 | 4.646 | 5.601 | 7.920 | 8.583 | 9.124 | 9.778 |
| Long-term debt | 1.445 | 1.347 | 1.232 | 1.191 | 876 | 794 | 736 | 2.135 | 2.983 | 2.822 | 2.631 | 2.452 | 2.303 |
| Short-term debt | 418 | 410 | 436 | 618 | 718 | 1.758 | 1.882 | 4.743 | 6.879 | 10.671 | 11.757 | 10.729 | 10.438 |
| Total debt | 1.863 | 1.757 | 1.668 | 1.809 | 1.593 | 2.552 | 2.618 | 6.878 | 9.861 | 13.492 | 14.388 | 13.182 | 12.741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENNING THORBORG JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Thorborg Jensen | Management | 0 companies |