| Revenue | DKK 8,2M | +0% |
| EBITDA | DKK 563K | -82% |
| Net profit | DKK 548K | -28% |
| Total assets | DKK 78,1M | +2% |
| Equity | DKK 75,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.246 | 12.222 | 0 | 0 | 9.214 | 14.347 | 175 | 5.058 | 8.510 | 10.259 | 8.434 | 8.265 | 8.240 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.712 | -2.081 | -1.881 | -1.510 | -1.813 | -0 |
| EBITDA | 220 | 3.949 | 0 | 0 | 1.528 | 6.245 | -6.306 | 266 | 3.476 | 5.601 | 3.632 | 3.072 | 563 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.359 | -2.412 | -2.447 | -2.275 | -2.355 | -0 |
| EBIT | 220 | 3.949 | 0 | 0 | 1.528 | 6.245 | -6.306 | -2.094 | 1.065 | 3.153 | 1.358 | 717 | 563 |
| Net financials | -28 | -29 | 0 | 0 | -32 | -37 | -14 | 216 | 52 | 58 | 1 | 42 | -15 |
| Profit before tax | 161 | 3.920 | 0 | 0 | 1.496 | 6.208 | -6.319 | -1.878 | 1.117 | 3.211 | 1.359 | 760 | 548 |
| Tax | 41 | -153 | -0 | -0 | -247 | 6.182 | -6.557 | -1.579 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 120 | 4.073 | 0 | 0 | 1.744 | 26 | 237 | -298 | 1.117 | 3.211 | 1.359 | 760 | 548 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63.497 | 67.562 | 0 | 0 | 74.771 | 78.582 | 72.770 | 75.300 | 74.583 | 76.723 | 76.027 | 76.898 | 78.112 |
| Equity | 59.731 | 63.804 | 0 | 0 | 68.945 | 68.971 | 69.208 | 68.910 | 70.027 | 73.238 | 74.597 | 75.357 | 75.904 |
| Long-term debt | 0 | 181 | 0 | 0 | 0 | 0 | 0 | 1.599 | 1.662 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.530 | 3.676 | 0 | 0 | 5.826 | 3.320 | 3.561 | 4.791 | 2.894 | 3.485 | 1.430 | 1.541 | 2.208 |
| Total debt | 3.530 | 3.676 | 0 | 0 | 5.826 | 3.320 | 3.561 | 6.390 | 4.556 | 3.485 | 1.430 | 1.541 | 2.208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2016 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
KJ Management | Management | 2002 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FFV ENERGI & MILJØ A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Jessen | Management | 0 companies |
| Claus Bøgeskov Mogensen | Chief Executive Officer | 0 companies |
| Brian Seeberg | Chief Executive Officer | 0 companies |
| Knud Jørgen Christensen | Management | 0 companies |
| Christian Møller | Chief Executive Officer | 0 companies |
| Klavs Soelmark | Board of Directors | 0 companies |
| Hans Adam Pade Nielsen | Board of Directors | 0 companies |
| Allan Frank Lund | Board of Directors | 0 companies |
| Lars-Bo Lund Johansen | Board of Directors | 0 companies |
| Kelly Ivan Hansen | Board of Directors | 0 companies |
| Mads Holdgaard | Board of Directors | 0 companies |
| Preben Bøgelund Terp | Board of Directors | 0 companies |
| Niels Malmmose Askjær | Board of Directors | 0 companies |
| Helle Vibeke Carstensen | Board of Directors | 0 companies |
| Kristian Skovslund Nielsen | Board of Directors | 0 companies |
| Michael Koue Rasmussen | Board of Directors | 0 companies |
| Palle Peter Wowereit Andersen | Board of Directors | 0 companies |
| Jes Svend Nielsen | Board of Directors | 0 companies |
| Poul Gøbel | Deputy Chairman | 0 companies |
| Ole Simonsen | Board of Directors | 0 companies |
| Frank Aage Dibbern | Board of Directors | 0 companies |
| Erik Boman | Board of Directors | 0 companies |
| Jens Hartvig Madsen | Board of Directors | 0 companies |
| Hans Randstorf Jørgensen | Board of Directors | 0 companies |
| Anne Møllegaard Mortensen | Board of Directors | 0 companies |
| Hanne Christensen | Chairman | 0 companies |
| Astrid Møller Donnerborg | Board of Directors | 0 companies |
| Trine Majbritt Theilmann | Board of Directors | 0 companies |
| Jane Vallebo Thorngaard Heitmann | Board of Directors | 0 companies |
| Niels Peter Ellegaard | Chairman | 0 companies |
| Annalise Horster | Board of Directors | 0 companies |
| Carsten Normann | Chairman | 0 companies |
| Bente Margrethe Iskov | Board of Directors | 0 companies |
| John Buur Christiansen | Deputy Chairman | 0 companies |
| Kjeld Tommy Jensen | Board of Directors | 0 companies |
| Andreas Munch Møller | Board of Directors | 0 companies |