| Revenue | DKK -9K | -18% |
| EBITDA | DKK -9K | +18% |
| Net profit | DKK 204K | -54% |
| Total assets | DKK 1,4M | -28% |
| Equity | DKK 961K | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -21 | -13 | -14 | -16 | -36 | -9 | -7 | -11 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -16 | -18 | -21 | -13 | -14 | -16 | -36 | -134 | -7 | -11 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -16 | -18 | -21 | -13 | -14 | -16 | -36 | -134 | -7 | -11 | -9 |
| Net financials | 652 | 878 | -1.043 | -202 | 148 | -744 | -136 | -257 | -148 | 177 | 431 | 153 |
| Profit before tax | 644 | 863 | -1.060 | -222 | 134 | -758 | -153 | -293 | -282 | 169 | 420 | 145 |
| Tax | -6 | 197 | -242 | -51 | 31 | -230 | -15 | -53 | 58 | -5 | -19 | -59 |
| Net profit | 650 | 666 | -819 | -171 | 103 | -528 | -138 | -239 | -340 | 174 | 439 | 204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.916 | 3.478 | 2.640 | 2.477 | 2.553 | 2.202 | 1.887 | 1.690 | 1.355 | 1.556 | 1.977 | 1.430 |
| Equity | 1.854 | 2.471 | 1.652 | 1.431 | 1.484 | 903 | 765 | 526 | 186 | 360 | 799 | 961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.159 | 460 |
| Short-term debt | 62 | 1.007 | 987 | 1.046 | 1.036 | 1.299 | 1.121 | 1.164 | 1.169 | 1.196 | 18 | 9 |
| Total debt | 62 | 1.007 | 987 | 1.046 | 1.036 | 1.299 | 1.121 | 1.164 | 1.169 | 1.196 | 1.178 | 468 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|