| Revenue | DKK 3,6M | +3% |
| EBITDA | DKK 707K | -2% |
| Net profit | DKK 571K | -2% |
| Total assets | DKK 3,8M | +24% |
| Equity | DKK 2,6M | +22% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.855 | 3.518 | 3.266 | 3.467 | 3.556 |
| Staff expenses | -794 | -1.241 | -1.335 | -1.330 | -1.283 |
| EBITDA | 245 | 782 | 406 | 719 | 707 |
| Depreciation & amort. | -37 | -39 | -39 | -39 | -39 |
| EBIT | 208 | 743 | 368 | 681 | 668 |
| Net financials | -4 | -10 | 19 | 37 | 65 |
| Profit before tax | 204 | 733 | 387 | 718 | 733 |
| Tax | 0 | 18 | 63 | 135 | 162 |
| Net profit | 204 | 715 | 324 | 583 | 571 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.707 | 2.249 | 2.589 | 3.052 | 3.776 |
| Equity | 1.030 | 1.595 | 1.770 | 2.153 | 2.624 |
| Long-term debt | 200 | 156 | 165 | 171 | 178 |
| Short-term debt | 477 | 479 | 601 | 642 | 855 |
| Total debt | 677 | 636 | 766 | 813 | 1.033 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EE Founder | Founder | 2002 |
VR Management | Management | 2023 |
| Former (2) | ||
SL Audit | Audit | 2011 – 2015 |
HI Audit | Audit | 2002 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lund | Audit | 0 companies |
| Henning Ivan Larsen | Audit | 0 companies |
| Erik Eriksen | Founder | 0 companies |
| Vivian Romdrup Eriksen | Management | 0 companies |