| Revenue | DKK -11K | -54% |
| EBITDA | DKK -11K | +54% |
| Net profit | DKK -19K | +95% |
| Total assets | DKK 534K | -14% |
| Equity | DKK 522K | -13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -887 | — | — | -75 | -41 | -33 | -21 | -18 | -25 | -32 | -15 | -11 | -23 | -11 |
| Staff expenses | -684 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -203 | 0 | 0 | -75 | -41 | -33 | -21 | -18 | -25 | -32 | -15 | -11 | -23 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -203 | 0 | 0 | -75 | -41 | -33 | -21 | -18 | -25 | -32 | -15 | -11 | -23 | -11 |
| Net financials | -178 | 0 | 0 | 263 | 336 | 78 | 42 | 1.283 | -291 | 139 | 331 | 82 | -332 | -8 |
| Profit before tax | -371 | 0 | 0 | 188 | 295 | 45 | 21 | 1.266 | -315 | 106 | 316 | 71 | -355 | -18 |
| Tax | -52 | -0 | -0 | -4 | -41 | -6 | -2 | -6 | -7 | -24 | -6 | -1 | -1 | 0 |
| Net profit | -319 | 0 | 0 | 192 | 336 | 50 | 23 | 1.272 | -309 | 130 | 321 | 72 | -354 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.547 | 0 | 0 | 677 | 1.002 | 914 | 870 | 2.381 | 2.688 | 1.526 | 1.623 | 1.179 | 625 | 534 |
| Equity | 1.278 | 0 | 0 | 629 | 864 | 811 | 727 | 1.891 | 1.472 | 1.332 | 1.403 | 1.075 | 601 | 522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -250 | 0 | 0 | 48 | 138 | 103 | 143 | 490 | 1.216 | 194 | 220 | 104 | 24 | 12 |
| Total debt | -250 | 0 | 0 | 48 | 138 | 103 | 143 | 490 | 1.216 | 194 | 220 | 104 | 24 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hald Schütt | Audit | 0 companies |