| Revenue | DKK 464K | -8% |
| EBITDA | DKK 464K | -8% |
| Net profit | DKK -2,5M | -303% |
| Total assets | DKK 21,9M | -10% |
| Equity | DKK 21,8M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -4 | -4 | -8 | -6 | -332 | 1.154 | 502 | 658 | 491 | 506 | 464 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -4 | -4 | -8 | -6 | -332 | 1.099 | 502 | 658 | 491 | 506 | 464 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -77 | -40 | -40 | -27 | -27 | -27 | -27 |
| EBIT | -3 | -5 | -4 | -4 | -8 | -10 | -409 | 1.059 | 462 | 631 | 464 | 479 | 437 |
| Net financials | 1.500 | 3.443 | 1.424 | 1.293 | 3.729 | 2.913 | 636 | 2.220 | 1.244 | 1.938 | 1.590 | 914 | -2.881 |
| Profit before tax | 1.498 | 3.438 | 1.420 | 1.289 | 3.721 | 2.903 | 227 | 3.278 | 1.706 | 2.569 | 2.054 | 1.392 | -2.443 |
| Tax | 1 | -3 | -2 | 14 | 4 | -3 | -131 | 210 | 121 | 128 | 112 | 140 | 99 |
| Net profit | 1.497 | 3.442 | 1.423 | 1.275 | 3.716 | 2.905 | 358 | 3.068 | 1.586 | 2.441 | 1.943 | 1.253 | -2.542 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.400 | 11.185 | 12.077 | 12.920 | 16.059 | 18.557 | 22.656 | 20.869 | 21.440 | 22.199 | 23.159 | 24.430 | 21.906 |
| Equity | 7.997 | 10.842 | 11.265 | 12.440 | 16.055 | 17.960 | 17.319 | 20.087 | 20.673 | 22.114 | 23.057 | 24.310 | 21.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 729 | 710 | 689 | 0 | 0 | 0 | 0 |
| Short-term debt | 402 | 343 | 813 | 172 | 4 | 587 | 4.583 | 42 | 33 | 13 | 13 | 13 | 13 |
| Total debt | 402 | 343 | 813 | 172 | 4 | 587 | 5.312 | 752 | 721 | 13 | 13 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2002 | — | — |
PI | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Haahr | Founder | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |