| Revenue | DKK -214K | +16% |
| EBITDA | DKK -214K | -16% |
| Net profit | DKK 936K | -37% |
| Total assets | DKK 8,7M | +19% |
| Equity | DKK 8,2M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | 71 | 24 | -15 | -19 | -5 | -7 | -20 | -41 | -10 | 58 | -236 | -185 | -214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | 71 | 24 | -15 | -19 | -5 | -7 | -20 | -41 | -10 | 58 | -236 | -185 | -214 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | 61 | 14 | -25 | -19 | -5 | -7 | -20 | -41 | -10 | 58 | -236 | -185 | -214 |
| Net financials | 10 | -171 | 244 | 197 | 13 | 561 | -2.147 | -337 | -167 | 7.433 | -861 | 425 | 1.660 | 1.694 |
| Profit before tax | -44 | -111 | 258 | 172 | -6 | 556 | -2.155 | -357 | -208 | 7.423 | -803 | 189 | 1.475 | 1.479 |
| Tax | -0 | -1 | 8 | -11 | 7 | -2 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | 544 |
| Net profit | -44 | -110 | 251 | 183 | -13 | 558 | -2.160 | -357 | -208 | 7.423 | -803 | 189 | 1.475 | 936 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 981 | 789 | 1.045 | 1.230 | 1.527 | 2.193 | 66 | 70 | 59 | 6.733 | 6.172 | 5.856 | 7.311 | 8.686 |
| Equity | 823 | 713 | 964 | 1.146 | 1.133 | 1.691 | -469 | -826 | -1.034 | 6.389 | 5.586 | 5.775 | 7.250 | 8.185 |
| Long-term debt | 106 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 70 | 74 | 83 | 394 | 502 | 535 | 895 | 1.094 | 344 | 587 | 82 | 61 | 500 |
| Total debt | 158 | 75 | 74 | 83 | 394 | 502 | 535 | 895 | 1.094 | 344 | 587 | 82 | 61 | 500 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|