| Revenue | DKK 18K | +149% |
| EBITDA | DKK 18K | +149% |
| Net profit | DKK -481K | -1674% |
| Total assets | DKK 6,1M | -6% |
| Equity | DKK 773K | -49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 0 | 14 | 18 | 17 | 21 | 121 | 109 | 190 | -36 | 578 | -10 | 7 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 0 | 14 | 18 | 17 | 21 | 121 | 109 | 190 | -36 | 578 | -10 | 7 | 18 |
| Depreciation & amort. | -0 | -0 | -25 | -25 | -25 | -65 | -107 | -109 | -96 | -29 | -29 | -29 | -29 | -29 |
| EBIT | -17 | 0 | -11 | -7 | -8 | -44 | 15 | 0 | 94 | -65 | 549 | -39 | -22 | -11 |
| Net financials | 91 | 119 | 152 | -10 | 21 | 186 | -95 | 76 | -39 | 295 | 326 | 316 | 61 | -606 |
| Profit before tax | 74 | 119 | 141 | -16 | 13 | 142 | -81 | 76 | 56 | 230 | 875 | 277 | 39 | -617 |
| Tax | 19 | 27 | 38 | -3 | 3 | 31 | -19 | 17 | 11 | 68 | 170 | 62 | 9 | -136 |
| Net profit | 55 | 92 | 103 | -14 | 10 | 111 | -62 | 59 | 44 | 162 | 705 | 215 | 31 | -481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.678 | 3.768 | 3.665 | 3.442 | 3.241 | 7.309 | 6.974 | 8.790 | 5.655 | 5.737 | 6.449 | 6.491 | 6.466 | 6.109 |
| Equity | 2.650 | 2.549 | 2.455 | 2.242 | 2.049 | 1.954 | 1.680 | 1.523 | 1.346 | 1.282 | 1.758 | 1.737 | 1.524 | 773 |
| Long-term debt | 0 | 1.200 | 1.192 | 1.183 | 1.174 | 2.963 | 2.860 | 2.757 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 19 | 19 | 18 | 18 | 2.393 | 2.434 | 4.511 | 4.309 | 4.455 | 4.691 | 4.754 | 4.942 | 5.336 |
| Total debt | 28 | 1.219 | 1.210 | 1.201 | 1.192 | 5.356 | 5.294 | 7.267 | 4.309 | 4.455 | 4.691 | 4.754 | 4.942 | 5.336 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|