| Revenue | DKK -4K | — |
| EBITDA | DKK -4K | — |
| Net profit | DKK -9K | -1067% |
| Total assets | DKK 369K | -2% |
| Equity | DKK -17K | -129% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -17 | -6 | -6 | -2 | 4 | -1 | 0 | — | — | — | — | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 1 | 5 | -6 | -2 | 4 | -1 | 0 | 0 | 0 | 0 | 0 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 1 | 5 | -6 | -2 | 4 | -1 | 0 | 0 | 0 | 0 | 0 | -4 |
| Net financials | -165 | 47 | 3 | 14 | -4 | -137 | -69 | 75 | 28 | 79 | 106 | 1 | -5 |
| Profit before tax | -151 | 48 | 7 | 9 | -7 | -133 | -71 | 75 | 28 | 79 | 106 | 1 | -9 |
| Tax | 5 | 9 | 5 | -3 | -4 | -2 | -0 | -0 | 26 | 18 | 12 | 0 | -0 |
| Net profit | -156 | 39 | 2 | 11 | -3 | -131 | -71 | 75 | 2 | 61 | 94 | 1 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 158 | 240 | 275 | 299 | 326 | 191 | 120 | 195 | 183 | 265 | 377 | 378 | 369 |
| Equity | -83 | -44 | -42 | -31 | -34 | -165 | -235 | -160 | -164 | -103 | -8 | -7 | -17 |
| Long-term debt | 132 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 181 | 317 | 330 | 360 | 355 | 355 | 355 | 347 | 367 | 385 | 386 | 386 |
| Total debt | 241 | 284 | 317 | 330 | 360 | 355 | 355 | 355 | 347 | 367 | 385 | 386 | 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ambreen Butt | Management | 0 companies |
| Teddy Verner Borring | Board of Directors | 0 companies |
| Anila Shaukat Bakhsh | Board of Directors | 0 companies |