| Revenue | — | — |
| EBITDA | DKK -83K | +3% |
| Net profit | DKK -2,5M | -162% |
| Total assets | DKK 11,2M | -18% |
| Equity | DKK 11,2M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -71 | -177 | -223 | -156 | -121 | -138 | -135 | -145 | -175 | -85 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -71 | -177 | -223 | -156 | -121 | -138 | -135 | -145 | -175 | -85 | -83 |
| Net financials | 1.696 | 718 | 1.885 | 902 | 472 | 1.124 | 523 | 641 | 755 | 1.983 | -855 | -2.384 |
| Profit before tax | 1.671 | 647 | 1.708 | 680 | 317 | 1.003 | 385 | 506 | 611 | 1.808 | -940 | -2.466 |
| Tax | 418 | 162 | 418 | 163 | 71 | 221 | 65 | 82 | 94 | 377 | 5 | 5 |
| Net profit | 1.253 | 485 | 1.290 | 517 | 246 | 782 | 320 | 424 | 516 | 1.431 | -945 | -2.471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.584 | 9.125 | 10.837 | 10.966 | 11.131 | 11.944 | 12.233 | 12.680 | 13.280 | 14.975 | 13.665 | 11.184 |
| Equity | 8.563 | 9.048 | 10.337 | 10.854 | 11.100 | 11.882 | 12.202 | 12.626 | 13.142 | 14.573 | 13.629 | 11.157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 343 | 0 | 0 |
| Short-term debt | 22 | 78 | 500 | 112 | 32 | 62 | 32 | 54 | 45 | 59 | 36 | 27 |
| Total debt | 22 | 78 | 500 | 112 | 32 | 62 | 32 | 54 | 138 | 402 | 36 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2002 | |
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 33.3% | 33.3% | 2002 | |
| Individual | 33.3% | 33.3% | 2002 |
| Person | Role here | Other companies |
|---|