| Revenue | DKK 208K | -19% |
| EBITDA | DKK 208K | -19% |
| Net profit | DKK 1,2M | +448% |
| Total assets | DKK 14,4M | +8% |
| Equity | DKK 12,2M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 383 | 268 | 285 | 257 | 208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.132 | 268 | 285 | 257 | 208 |
| Depreciation & amort. | -106 | -114 | -122 | -123 | -110 |
| EBIT | 2.025 | 154 | 163 | 134 | 98 |
| Net financials | 2.011 | -1.252 | 2.075 | -399 | 1.242 |
| Profit before tax | 2.024 | -1.119 | 2.191 | -336 | 1.266 |
| Tax | 10 | 39 | 62 | 19 | 30 |
| Net profit | 2.014 | -1.157 | 2.129 | -355 | 1.236 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.658 | 14.211 | 15.755 | 13.338 | 14.419 |
| Equity | 13.726 | 12.511 | 11.860 | 11.005 | 12.173 |
| Long-term debt | 1.167 | 933 | 744 | 521 | 299 |
| Short-term debt | 765 | 767 | 3.152 | 1.812 | 1.947 |
| Total debt | 1.932 | 1.700 | 3.895 | 2.333 | 2.246 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
GL Audit | Audit | 2002 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2008 – 2009 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |
| Laila Holm Gudmund Meyer | Chairman | 0 companies |
| Poul Erik Christiansen | Board of Directors | 0 companies |
| Pia Lykke Kristensen | Board of Directors | 0 companies |
| Flemming Hedemark | Chairman | 0 companies |