| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK -3K | -6% |
| Total assets | DKK 15K | +35% |
| Equity | DKK -12K | -35% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | -9 | -3 | -7 | -7 | -7 | -6 | -6 | -0 | -1 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -11 | -11 | -5 | -9 | -9 | -7 | -6 | -6 | -0 | -1 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -11 | -11 | -5 | -9 | -9 | -7 | -6 | -6 | -0 | -1 | -3 | -3 |
| Net financials | -199 | 257 | 67 | 47 | -35 | 118 | 119 | 222 | -35 | -23 | -117 | -0 | -0 |
| Profit before tax | -212 | 246 | 56 | 42 | -43 | 109 | 112 | 216 | -41 | -24 | -118 | -3 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -212 | 246 | 56 | 42 | -43 | 109 | 112 | 216 | -41 | -24 | -118 | -3 | -3 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 18 | 83 | 107 | 71 | 187 | 261 | 411 | 262 | 238 | 121 | 11 | 15 |
| Equity | -259 | -13 | 43 | 85 | 42 | 151 | 249 | 400 | 248 | 112 | -6 | -9 | -12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 31 | 39 | 22 | 29 | 36 | 12 | 11 | 14 | 126 | 127 | 20 | 27 |
| Total debt | 22 | 31 | 39 | 22 | 29 | 36 | 12 | 11 | 14 | 126 | 127 | 20 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 2002 | — | — |
PI | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marian Kjærhus | Founder | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |