| Revenue | DKK -2K | +7% |
| EBITDA | DKK -2K | -7% |
| Net profit | DKK 2K | -44% |
| Total assets | DKK 146K | +4% |
| Equity | DKK 127K | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -11 | -9 | -6 | -11 | -6 | -7 | -6 | -6 | -1 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -16 | -14 | -12 | -17 | -12 | -12 | -11 | -11 | -1 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -16 | -14 | -12 | -17 | -12 | -12 | -11 | -11 | -1 | -2 | -2 | -2 |
| Net financials | -174 | 263 | 73 | 55 | -26 | 127 | 130 | 232 | -20 | -19 | -112 | 6 | 5 |
| Profit before tax | -202 | 247 | 59 | 43 | -43 | 115 | 118 | 221 | -31 | -20 | -114 | 4 | 3 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 |
| Net profit | -202 | 247 | 59 | 43 | -43 | 115 | 118 | 221 | -31 | -20 | -114 | 4 | 2 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 430 | 401 | 362 | 293 | 170 | 285 | 371 | 515 | 375 | 355 | 243 | 140 | 146 |
| Equity | 136 | 284 | 244 | 207 | 164 | 279 | 352 | 509 | 367 | 234 | 120 | 124 | 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 117 | 118 | 87 | 7 | 7 | 18 | 7 | 8 | 121 | 123 | 16 | 19 |
| Total debt | 115 | 117 | 118 | 87 | 7 | 7 | 18 | 7 | 8 | 121 | 123 | 16 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 | |
NPAN HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |