| Revenue | DKK -26K | -86% |
| EBITDA | DKK -26K | +86% |
| Net profit | DKK 6M | -60% |
| Total assets | DKK 75,6M | +5% |
| Equity | DKK 56,5M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -58 | 9 | -6 | -305 | -7 | -6 | -170 | -5 | -13 | -83 | -14 | -184 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -58 | 9 | -6 | -330 | -7 | -6 | -170 | -5 | -13 | -83 | -14 | -184 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -58 | 9 | -6 | -330 | -7 | -6 | -170 | -5 | -13 | -83 | -14 | -184 | -26 |
| Net financials | -20 | 3.383 | 3.645 | 4.071 | 3.333 | 8.639 | 2.520 | -3.113 | 1.891 | 12.393 | 11.256 | 5.143 | 14.795 | 6.242 |
| Profit before tax | -41 | 3.325 | 3.654 | 4.065 | 3.003 | 8.632 | 2.514 | -3.283 | 1.886 | 12.380 | 11.173 | 5.129 | 14.611 | 6.216 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -411 | 210 |
| Net profit | -41 | 3.325 | 3.654 | 4.065 | 3.003 | 8.632 | 2.514 | -3.283 | 1.886 | 12.380 | 11.173 | 5.129 | 15.022 | 6.006 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.225 | 21.331 | 23.597 | 26.526 | 29.636 | 37.236 | 38.331 | 34.970 | 37.111 | 49.798 | 58.257 | 58.565 | 72.137 | 75.636 |
| Equity | 15.232 | 18.555 | 21.117 | 25.080 | 28.757 | 36.868 | 38.157 | 34.964 | 37.106 | 49.753 | 57.425 | 58.554 | 72.126 | 56.495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.993 | 2.777 | 2.480 | 1.446 | 878 | 367 | 174 | 6 | 6 | 46 | 832 | 11 | 11 | 19.141 |
| Total debt | 3.993 | 2.777 | 2.480 | 1.446 | 878 | 367 | 174 | 6 | 6 | 46 | 832 | 11 | 11 | 19.141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HS Holding 2024 ApS | Company | 33.3% | 100.0% | 2024 |
CMC Holding 2024 ApS | Company | 20.0% | 0.0% | 2024 |
MNS Holding 2024 ApS | Company | 20.0% | 0.0% | 2024 |
CKS Holding 2024 ApS | Company | 20.0% | 0.0% | 2024 |
Stoksted Holding 2 ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 20.0% | 0.0% | 2023 | |
| Individual | 20.0% | 0.0% | 2023 | |
| Individual | 20.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sørensen | Management | 0 companies |