| Revenue | DKK -32K | -194% |
| EBITDA | DKK 1,7M | +4859% |
| Net profit | DKK 1M | +1107% |
| Total assets | DKK 819K | -66% |
| Equity | DKK -249K | +80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 900 | 796 | 1.067 | -51 | 26 | 40 | 38 | 23 | 34 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 900 | 796 | 1.067 | -51 | 26 | 40 | 220 | 23 | 34 | 1.684 |
| Depreciation & amort. | -252 | -252 | -729 | -59 | -59 | -59 | 91 | -59 | -59 | 858 |
| EBIT | 647 | 544 | 338 | -110 | -33 | -19 | 129 | -36 | -25 | 826 |
| Net financials | -795 | -719 | -587 | -231 | -94 | -103 | -113 | -101 | -88 | 233 |
| Profit before tax | -147 | -175 | -249 | -341 | -127 | -123 | 16 | -137 | -113 | 1.059 |
| Tax | -32 | -545 | -72 | 33 | -0 | -0 | -0 | -46 | -12 | 44 |
| Net profit | -115 | 370 | -177 | -374 | -127 | -123 | 16 | -91 | -101 | 1.015 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.694 | 16.962 | 14.729 | 2.670 | 2.518 | 2.454 | 2.552 | 2.473 | 2.430 | 819 |
| Equity | -1.247 | 819 | -465 | -839 | -966 | -1.089 | -1.073 | -1.163 | -1.264 | -249 |
| Long-term debt | 11.962 | 11.503 | 10.861 | 2.218 | 2.218 | 2.218 | 2.218 | 2.218 | 0 | 0 |
| Short-term debt | 5.979 | 4.640 | 4.249 | 1.291 | 1.266 | 1.325 | 1.407 | 1.418 | 3.694 | 1.068 |
| Total debt | 17.941 | 16.143 | 15.110 | 3.509 | 3.484 | 3.543 | 3.625 | 3.636 | 3.694 | 1.068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2002 | — | — |
SC Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTIN FOLMER HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Kristian Therkildsen | Management | 0 companies |
| Søren Christian Lundkvist Dueholm | Unofficial title | 0 companies |