| Revenue | DKK 2,5M | +4% |
| EBITDA | DKK 420K | +102% |
| Net profit | DKK 322K | +43% |
| Total assets | DKK 2,9M | +13% |
| Equity | DKK 2M | +4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.377 | 6.001 | 4.733 | 2.688 | 1.609 | 2.096 | 2.318 | 2.611 | 2.808 | 3.036 | 3.109 | 2.659 | 2.415 | 2.521 |
| Staff expenses | -5.548 | -5.828 | -4.679 | -3.050 | -1.426 | -1.426 | -1.780 | -2.054 | -2.078 | -2.213 | -2.184 | -2.188 | -2.207 | -2.102 |
| EBITDA | 1.824 | 173 | -2 | -363 | 182 | 343 | 538 | 557 | 730 | 824 | 925 | 471 | 208 | 420 |
| Depreciation & amort. | 84 | 62 | -0 | -0 | -53 | -53 | -17 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.740 | 111 | -2 | -363 | 130 | 289 | 521 | 556 | 730 | 824 | 925 | 471 | 208 | 420 |
| Net financials | -21 | 19 | -37 | -37 | -8 | -12 | -11 | -12 | -16 | -22 | -23 | -14 | 87 | -6 |
| Profit before tax | 1.719 | — | -40 | -400 | 122 | 277 | 510 | 544 | 714 | 802 | 902 | 458 | 295 | 414 |
| Tax | 441 | 34 | 0 | -86 | 35 | 62 | 117 | 124 | 163 | 180 | 206 | 105 | 70 | 92 |
| Net profit | 1.278 | 95 | -40 | -314 | 87 | 215 | 393 | 420 | 552 | 622 | 697 | 352 | 224 | 322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.985 | 4.156 | 3.820 | 2.078 | 1.734 | 2.203 | 2.183 | 2.071 | 2.735 | 3.111 | 3.136 | 2.570 | 2.599 | 2.946 |
| Equity | 2.226 | — | 918 | 504 | 592 | 806 | 999 | 1.159 | 1.450 | 1.773 | 2.069 | 1.952 | 1.876 | 1.954 |
| Long-term debt | 362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.397 | 2.860 | 3.352 | 1.574 | 1.143 | 1.397 | 1.184 | 912 | 1.284 | 1.339 | 1.067 | 619 | 704 | 966 |
| Total debt | 2.759 | 2.860 | 3.352 | 1.574 | 1.143 | 1.397 | 1.184 | 912 | 1.284 | 1.339 | 1.067 | 619 | 704 | 966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
CO Management | Management | 2004 | — | — |
KV Management | Management | 2002 | — | — |
MD Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DODT HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
CHRISTIAN OSTENFELD HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Adolph Erikssøn Grevenkop-Castenskiold | Chief Executive Officer | 0 companies |
| Christian Ostenfeld | Management | 0 companies |
| Karin Vendelbo Grevenkop-Castenskiold | Management | 0 companies |
| Mikkel Dodt Fregerslev | Management | 0 companies |