| Revenue | DKK 46,5M | +20% |
| EBITDA | DKK 32,9M | +28% |
| Net profit | DKK 25,7M | +23% |
| Total assets | DKK 39,7M | +92% |
| Equity | DKK 19,5M | +43% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.518 | 8.792 | 11.912 | 12.551 | 12.503 | 13.452 | 14.427 | 16.086 | 18.828 | 20.715 | 24.106 | 31.266 | 38.706 | 46.512 |
| Staff expenses | -4.402 | -5.263 | -6.233 | -6.621 | -6.024 | -7.389 | -7.921 | -7.835 | -8.116 | -8.993 | -10.409 | -12.423 | -13.009 | -13.598 |
| EBITDA | 3.116 | 3.530 | 5.679 | 5.931 | 6.480 | 6.063 | 6.506 | 8.251 | 10.712 | 11.722 | 13.697 | 18.843 | 25.697 | 32.914 |
| Depreciation & amort. | -870 | -844 | -826 | -89 | -35 | -30 | -92 | -65 | -66 | -41 | -31 | -23 | -17 | -52 |
| EBIT | 2.246 | 2.686 | 4.853 | 5.842 | 6.444 | 6.033 | 6.413 | 8.187 | 10.646 | 11.681 | 13.666 | 18.820 | 25.680 | 32.862 |
| Net financials | 51 | 209 | 531 | 338 | 227 | 350 | 59 | 788 | 303 | 741 | -1.436 | 785 | 1.143 | 87 |
| Profit before tax | 2.297 | 2.895 | 5.384 | 6.180 | 6.671 | 6.383 | 6.472 | 8.975 | 10.949 | 12.422 | 12.230 | 19.605 | 26.822 | 32.949 |
| Tax | 576 | 725 | 1.320 | 1.452 | 1.456 | 1.407 | 1.428 | 1.977 | 2.412 | 2.734 | 2.694 | 4.314 | 5.903 | 7.258 |
| Net profit | 1.721 | 2.170 | 4.063 | 4.728 | 5.215 | 4.976 | 5.044 | 6.998 | 8.537 | 9.688 | 9.536 | 15.291 | 20.919 | 25.691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.323 | 9.032 | 11.545 | 13.146 | 14.697 | 9.312 | 9.318 | 11.258 | 14.273 | 14.872 | 14.658 | 21.636 | 20.697 | 39.717 |
| Equity | 6.240 | 6.910 | 8.974 | 10.202 | 10.917 | 5.893 | 6.436 | 8.434 | 10.471 | 11.659 | 11.595 | 17.886 | 13.605 | 19.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.083 | 2.122 | 2.571 | 2.944 | 3.781 | 3.419 | 2.881 | 2.587 | 3.801 | 3.213 | 3.063 | 3.750 | 7.091 | 20.257 |
| Total debt | 2.083 | 2.122 | 2.571 | 2.944 | 3.781 | 3.419 | 2.881 | 2.823 | 3.801 | 3.213 | 3.063 | 3.750 | 7.091 | 20.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PM Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
InterForm MidCo ApS | Company | 100.0% | 100.0% | 2024 |
Interform Holding ApS | Company | 15.0% | 15.0% | 2017 |
INTERFORM HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
PER M. KRISTENSEN, HYLDAL, HOLDING ApS | Company | 15.0% | 15.0% | 2023 |
PS Hellerup Holding ApS | Company | 66.7% | 66.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sørensen | Chief Executive Officer | 0 companies |
| Per Marinus Kristensen | Founder | 0 companies |
| Karsten Krogh Kristensen | Board of Directors | 0 companies |
| Kim Starup Egekjær | Board of Directors | 0 companies |
| Benjamin Kramarz | Chairman | 0 companies |
| Henrik Verner Eriksson | Board of Directors | 0 companies |
| Poul Ditlev Christiansen | Board of Directors | 0 companies |
| Morten Lodal Askekilde | Chairman | 0 companies |
| Renate Radon | Board of Directors | 0 companies |
| Aleksander Lucas Møllgaard | Board of Directors | 0 companies |