| Revenue | DKK 2,1M | -9% |
| EBITDA | DKK 675K | -43% |
| Net profit | DKK 450K | -48% |
| Total assets | DKK 4,1M | +14% |
| Equity | DKK 3,1M | +17% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.847 | 1.373 | 1.796 | 1.390 | 1.378 | 1.578 | 927 | 208 | 1.010 | 2.190 | 2.684 | 2.358 | 2.142 |
| Staff expenses | -1.169 | -679 | -1.466 | -1.377 | -905 | -1.339 | -846 | -790 | -1.010 | -1.294 | -1.664 | -1.184 | -1.467 |
| EBITDA | 1.634 | 622 | 331 | 12 | 473 | 238 | 81 | -582 | 0 | 896 | 1.020 | 1.174 | 675 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -7 | -15 | -8 | -8 | -5 | -13 | -16 | -14 | -11 |
| EBIT | 1.634 | 622 | 331 | 5 | 466 | 224 | 73 | -589 | -5 | 882 | 1.005 | 1.160 | 663 |
| Net financials | 91 | 85 | 0 | -1 | -1 | -3 | -0 | -1 | 19 | -36 | 5 | -41 | -85 |
| Profit before tax | 1.725 | 707 | 331 | 5 | 465 | 221 | 73 | -591 | 13 | 846 | 1.010 | 1.120 | 579 |
| Tax | 449 | 184 | 81 | 1 | 105 | 80 | 22 | -0 | -0 | 56 | 222 | 247 | 129 |
| Net profit | 1.276 | 523 | 250 | 3 | 360 | 140 | 51 | -591 | 13 | 790 | 788 | 873 | 450 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.911 | 3.438 | 2.378 | 2.207 | 1.151 | 1.633 | 1.413 | 727 | 1.018 | 1.494 | 2.517 | 3.603 | 4.117 |
| Equity | 3.880 | 1.403 | 1.653 | 1.656 | 615 | 756 | 807 | 216 | 230 | 1.020 | 1.807 | 2.680 | 3.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.032 | 2.035 | 725 | 551 | 535 | 877 | 606 | 511 | 789 | 474 | 710 | 922 | 987 |
| Total debt | 2.032 | 2.035 | 725 | 551 | 535 | 877 | 606 | 511 | 789 | 474 | 710 | 922 | 987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GC Management | Management | 2003 | — | — |
AB Management | Management | 2023 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS BITSCH CHRISTIANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 20.0% | 20.0% | 2020 | |
MERCA - HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
Elbo Ejendomme ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Christiansen | Management | 0 companies |
| Anders Bitsch Christiansen | Management | 0 companies |
| Charlotte Faaborg Andresen | Chief Executive Officer | 0 companies |