| Revenue | DKK -8K | -12% |
| EBITDA | DKK -8K | +12% |
| Net profit | DKK 150K | +77% |
| Total assets | DKK 2M | +8% |
| Equity | DKK 2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -14 | -5 | -10 | -15 | — | — | — | — | — | — | — | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -14 | -5 | 34 | -15 | -15 | -6 | -19 | -10 | -14 | -8 | -36 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -14 | -5 | 34 | -15 | -15 | -6 | -19 | -10 | -14 | -8 | -36 | -10 | -8 |
| Net financials | 392 | -112 | -599 | -171 | 217 | 566 | 104 | -442 | 127 | 108 | 44 | 270 | 94 | 158 |
| Profit before tax | 379 | -126 | -604 | -137 | 202 | 562 | 106 | -461 | 117 | 94 | 36 | 234 | 85 | 150 |
| Tax | 26 | 7 | 11 | 2 | -1 | 6 | 4 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 353 | -133 | -615 | -139 | 203 | 556 | 102 | -460 | 117 | 94 | 36 | 234 | 85 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.045 | 3.027 | 2.345 | 2.158 | 2.614 | 3.201 | 2.644 | 1.965 | 1.970 | 1.413 | 1.449 | 1.767 | 1.852 | 2.002 |
| Equity | 2.601 | 2.468 | 1.754 | 1.615 | 1.817 | 2.374 | 2.372 | 1.806 | 1.815 | 1.398 | 1.434 | 1.753 | 1.837 | 1.987 |
| Long-term debt | 275 | 220 | 165 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 169 | 339 | 427 | 433 | 797 | 827 | 272 | 159 | 155 | 15 | 15 | 15 | 15 | 15 |
| Total debt | 444 | 559 | 592 | 543 | 797 | 827 | 272 | 159 | 155 | 15 | 15 | 15 | 15 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|