| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -384K | +71% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -867K | -80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 61 | -13 | -44 | -798 | 29 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 56 | 8 | 39 | 792 | 24 | 302 | 284 | 941 | -140 | 727 | -589 | -1.290 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 56 | 8 | 39 | 792 | 24 | 302 | 284 | 941 | -140 | 727 | -589 | -1.290 | 0 |
| Net financials | -18 | -75 | -68 | -69 | -82 | -76 | 235 | 223 | 880 | -138 | 687 | -629 | -1.313 | -384 |
| Profit before tax | -23 | -20 | -60 | -31 | 711 | -52 | 230 | 218 | 875 | -142 | 682 | -633 | -1.318 | -384 |
| Tax | -13 | -20 | -16 | -14 | -21 | -18 | -17 | 22 | -43 | -0 | -11 | -0 | -0 | -0 |
| Net profit | -10 | 0 | -44 | -17 | 732 | -34 | 247 | 196 | 918 | -142 | 693 | -633 | -1.318 | -384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 | 147 | 181 | 238 | 1.047 | 1.092 | 1.380 | 1.615 | 2.734 | 2.198 | 3.003 | 1.748 | 452 | 0 |
| Equity | -738 | -738 | -782 | -799 | -67 | -101 | 146 | 342 | 1.260 | 1.007 | 1.701 | 953 | -483 | -867 |
| Long-term debt | 565 | 507 | 444 | 288 | 206 | 117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 240 | 378 | 520 | 749 | 907 | 1.077 | 1.234 | 1.273 | 1.473 | 1.191 | 1.303 | 796 | 935 | 867 |
| Total debt | 805 | 885 | 963 | 1.037 | 1.114 | 1.193 | 1.234 | 1.273 | 1.473 | 1.191 | 1.303 | 796 | 935 | 867 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|