| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -118K | +87% |
| Total assets | DKK 1 | -99% |
| Equity | DKK -1,4M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 9 | 5 | 4 | -3 | -11 | -9 | -10 | -1 | -1 | -0 | -0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 9 | 5 | 4 | -3 | -11 | -9 | -10 | -1 | -1 | -0 | -0 | 0 | 0 |
| Depreciation & amort. | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 9 | 5 | 4 | -3 | -11 | -9 | -10 | -1 | -1 | -0 | -0 | 0 | 0 |
| Net financials | 73 | 4 | 42 | 5 | 2 | 119 | 1 | 45 | 34 | -19 | -395 | -457 | -883 | -118 |
| Profit before tax | 79 | 13 | 47 | 9 | -1 | 108 | -9 | 35 | 32 | -20 | -395 | -457 | -883 | -118 |
| Tax | 19 | -4 | 12 | 1 | -1 | -0 | -3 | -1 | -0 | -0 | 4 | 1 | -0 | -0 |
| Net profit | 60 | 17 | 35 | 7 | -0 | 109 | -6 | 36 | 33 | -20 | -399 | -459 | -883 | -118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 476 | 433 | 332 | 344 | 408 | 562 | 581 | 716 | 746 | 733 | 333 | 0 | 0 | 0 |
| Equity | 281 | 264 | 299 | 307 | 306 | 415 | 409 | 444 | 477 | 457 | 58 | -401 | -1.284 | -1.402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -195 | -170 | 33 | 37 | 102 | 147 | 172 | 271 | 269 | 276 | 275 | 274 | 272 | 273 |
| Total debt | -195 | -170 | 33 | 37 | 102 | 147 | 172 | 271 | 269 | 276 | 275 | 274 | 272 | 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
FK Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Finn Kai Rasmussen | Management | 0 companies |