| Revenue | DKK -110K | +90% |
| EBITDA | DKK -226K | -21% |
| Net profit | DKK 832K | -44% |
| Total assets | DKK 55,5M | +14% |
| Equity | DKK 43,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -17 | — | -117 | -49 | -20 | -518 | -19 | -17 | -28 | -58 | -110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -17 | -25 | -117 | -49 | -20 | -518 | -19 | -17 | -53 | -187 | -226 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -17 | -25 | -117 | -49 | -20 | -518 | -19 | -17 | -53 | -187 | -226 |
| Net financials | 2.861 | 2.911 | 1.673 | 6.377 | 14.448 | 663 | 1.462 | 6.290 | 4.298 | 6.004 | -3.759 | 2.217 | 1.485 |
| Profit before tax | 2.853 | 2.902 | 1.656 | 6.352 | 14.331 | 614 | 1.442 | 5.772 | 4.279 | 5.987 | -3.812 | 2.030 | 1.259 |
| Tax | 269 | 427 | 440 | 501 | 257 | 54 | -205 | 922 | 932 | 787 | -831 | 548 | 427 |
| Net profit | 2.584 | 2.475 | 1.216 | 5.851 | 14.074 | 560 | 1.647 | 4.850 | 3.347 | 5.200 | -2.981 | 1.482 | 832 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.156 | 20.893 | 23.116 | 33.206 | 46.633 | 46.824 | 48.046 | 61.026 | 54.885 | 51.333 | 53.139 | 48.664 | 55.548 |
| Equity | 18.491 | 20.716 | 20.932 | 32.124 | 45.698 | 44.758 | 46.160 | 49.510 | 44.857 | 48.057 | 43.076 | 43.509 | 43.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 665 | 177 | 2.184 | 1.082 | 935 | 2.066 | 1.886 | 11.516 | 10.028 | 3.276 | 10.063 | 5.155 | 12.258 |
| Total debt | 665 | 177 | 2.184 | 1.082 | 935 | 2.066 | 1.886 | 11.516 | 10.028 | 3.276 | 10.063 | 5.155 | 12.258 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|