| Revenue | DKK -28K | -39510% |
| EBITDA | DKK -30K | -1076% |
| Net profit | DKK 65K | +11% |
| Total assets | DKK 1,7M | +11% |
| Equity | DKK 1,2M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 624 | 540 | 545 | 974 | 797 | 325 | 132 | 61 | -102 | -28 | 0 | -28 |
| Staff expenses | -0 | -454 | -433 | -588 | -654 | -640 | -472 | -296 | -80 | -45 | -45 | -3 | -2 |
| EBITDA | 139 | 170 | 107 | -43 | 321 | 157 | -147 | -164 | -19 | -147 | -73 | -3 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 139 | 170 | 107 | -43 | 321 | 157 | -147 | -164 | -19 | -147 | -73 | -3 | -30 |
| Net financials | 42 | 49 | 47 | -57 | 51 | 69 | -92 | 156 | 51 | 153 | -164 | 78 | 114 |
| Profit before tax | 181 | 219 | 153 | -100 | 371 | 226 | -238 | -8 | 32 | 5 | -237 | 75 | 83 |
| Tax | -0 | 20 | 39 | -21 | 83 | 50 | -52 | -0 | 7 | -9 | -52 | 16 | 18 |
| Net profit | 181 | 199 | 114 | -80 | 289 | 175 | -186 | -8 | 25 | 14 | -185 | 59 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.307 | 2.434 | 2.532 | 2.224 | 2.565 | 2.458 | 2.098 | 1.863 | 1.811 | 1.723 | 1.487 | 1.486 | 1.654 |
| Equity | 2.124 | 2.226 | 2.242 | 2.062 | 2.250 | 2.225 | 1.933 | 1.817 | 1.732 | 1.633 | 1.334 | 1.274 | 1.217 |
| Long-term debt | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 208 | 291 | 162 | 316 | 232 | 165 | 46 | 79 | 90 | 154 | 211 | 436 |
| Total debt | 183 | 208 | 291 | 162 | 316 | 232 | 165 | 46 | 79 | 90 | 154 | 211 | 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Founder | Founder | 2002 | — | — |
MK Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Anders Bentzen | Founder | 0 companies |
| Martin Kring | Founder | 0 companies |